[CHINHIN] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -9.81%
YoY- -50.45%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,121,126 933,978 1,048,408 1,066,368 1,006,949 1,117,479 0.06%
PBT 41,608 19,890 32,787 32,384 55,264 37,459 2.12%
Tax -13,274 -4,958 -8,488 -8,710 -9,104 -8,855 8.42%
NP 28,334 14,932 24,299 23,674 46,160 28,604 -0.18%
-
NP to SH 30,274 18,428 25,378 22,874 46,160 28,604 1.14%
-
Tax Rate 31.90% 24.93% 25.89% 26.90% 16.47% 23.64% -
Total Cost 1,092,792 919,046 1,024,109 1,042,694 960,789 1,088,875 0.07%
-
Net Worth 459,371 426,856 423,552 406,163 339,755 287,125 9.84%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 54 109 166 213 101 47 2.81%
Div Payout % 0.18% 0.60% 0.66% 0.93% 0.22% 0.17% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 459,371 426,856 423,552 406,163 339,755 287,125 9.84%
NOSH 834,582 556,388 556,388 556,388 506,115 473,804 11.98%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.53% 1.60% 2.32% 2.22% 4.58% 2.56% -
ROE 6.59% 4.32% 5.99% 5.63% 13.59% 9.96% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 161.08 170.67 190.60 191.66 198.96 235.85 -7.33%
EPS 4.35 3.37 4.61 4.11 9.12 6.04 -6.35%
DPS 0.01 0.02 0.03 0.04 0.02 0.01 0.00%
NAPS 0.66 0.78 0.77 0.73 0.6713 0.606 1.72%
Adjusted Per Share Value based on latest NOSH - 556,388
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 31.67 26.38 29.61 30.12 28.44 31.56 0.06%
EPS 0.86 0.52 0.72 0.65 1.30 0.81 1.20%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1298 0.1206 0.1196 0.1147 0.096 0.0811 9.85%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.20 0.645 0.75 0.785 1.30 0.83 -
P/RPS 0.74 0.38 0.39 0.41 0.65 0.35 16.14%
P/EPS 27.59 19.15 16.26 19.09 14.25 13.75 14.93%
EY 3.62 5.22 6.15 5.24 7.02 7.27 -13.01%
DY 0.01 0.03 0.04 0.05 0.02 0.01 0.00%
P/NAPS 1.82 0.83 0.97 1.08 1.94 1.37 5.84%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/21 25/08/20 23/08/19 30/08/18 24/08/17 - -
Price 1.34 1.04 0.80 0.75 1.31 0.00 -
P/RPS 0.83 0.61 0.42 0.39 0.66 0.00 -
P/EPS 30.81 30.88 17.34 18.24 14.36 0.00 -
EY 3.25 3.24 5.77 5.48 6.96 0.00 -
DY 0.01 0.02 0.04 0.05 0.02 0.00 -
P/NAPS 2.03 1.33 1.04 1.03 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment