[CHINHIN] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 10.21%
YoY- -44.84%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,045,726 741,044 985,378 1,099,266 997,666 1,106,048 1,269,394 -3.17%
PBT 45,910 14,272 22,466 25,742 39,540 37,890 40,930 1.93%
Tax -9,572 -558 -5,962 -7,230 -9,364 -10,426 -10,232 -1.10%
NP 36,338 13,714 16,504 18,512 30,176 27,464 30,698 2.84%
-
NP to SH 37,548 17,804 19,096 16,646 30,176 27,464 30,698 3.41%
-
Tax Rate 20.85% 3.91% 26.54% 28.09% 23.68% 27.52% 25.00% -
Total Cost 1,009,388 727,330 968,874 1,080,754 967,490 1,078,584 1,238,696 -3.35%
-
Net Worth 459,371 426,856 423,552 406,163 339,885 286,951 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 109 110 222 202 94 - -
Div Payout % - 0.61% 0.58% 1.34% 0.67% 0.34% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 459,371 426,856 423,552 406,163 339,885 286,951 0 -
NOSH 834,582 556,388 556,388 556,388 506,308 473,517 442,334 11.15%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.47% 1.85% 1.67% 1.68% 3.02% 2.48% 2.42% -
ROE 8.17% 4.17% 4.51% 4.10% 8.88% 9.57% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 150.24 135.41 179.14 197.57 197.05 233.58 286.98 -10.21%
EPS 5.40 3.26 3.48 3.00 5.96 5.80 6.94 -4.09%
DPS 0.00 0.02 0.02 0.04 0.04 0.02 0.00 -
NAPS 0.66 0.78 0.77 0.73 0.6713 0.606 0.00 -
Adjusted Per Share Value based on latest NOSH - 556,388
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 29.54 20.93 27.83 31.05 28.18 31.24 35.86 -3.17%
EPS 1.06 0.50 0.54 0.47 0.85 0.78 0.87 3.34%
DPS 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
NAPS 0.1298 0.1206 0.1196 0.1147 0.096 0.0811 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 1.20 0.645 0.75 0.785 1.30 0.83 0.00 -
P/RPS 0.80 0.48 0.42 0.40 0.66 0.36 0.00 -
P/EPS 22.24 19.83 21.60 26.24 21.81 14.31 0.00 -
EY 4.50 5.04 4.63 3.81 4.58 6.99 0.00 -
DY 0.00 0.03 0.03 0.05 0.03 0.02 0.00 -
P/NAPS 1.82 0.83 0.97 1.08 1.94 1.37 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 25/08/20 23/08/19 30/08/18 24/08/17 18/08/16 - -
Price 1.33 1.04 0.79 0.75 1.31 0.885 0.00 -
P/RPS 0.89 0.77 0.44 0.38 0.66 0.38 0.00 -
P/EPS 24.65 31.97 22.76 25.07 21.98 15.26 0.00 -
EY 4.06 3.13 4.39 3.99 4.55 6.55 0.00 -
DY 0.00 0.02 0.03 0.05 0.03 0.02 0.00 -
P/NAPS 2.02 1.33 1.03 1.03 1.95 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment