[SENHENG] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 5.76%
YoY- 14.86%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,441,968 1,514,425 1,563,293 1,575,519 1,535,226 1,436,873 1,444,115 -0.09%
PBT 68,820 81,745 85,328 94,158 88,427 80,757 84,524 -12.83%
Tax -20,486 -23,844 -24,754 -23,406 -21,529 -18,663 -19,267 4.18%
NP 48,334 57,901 60,574 70,752 66,898 62,094 65,257 -18.18%
-
NP to SH 48,334 57,901 60,574 70,752 66,898 62,094 65,257 -18.18%
-
Tax Rate 29.77% 29.17% 29.01% 24.86% 24.35% 23.11% 22.79% -
Total Cost 1,393,634 1,456,524 1,502,719 1,504,767 1,468,328 1,374,779 1,378,858 0.71%
-
Net Worth 531,300 535,350 529,200 508,200 501,900 484,799 194,513 95.76%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 10,499 17,999 7,500 23,730 23,730 16,230 16,230 -25.26%
Div Payout % 21.72% 31.09% 12.38% 33.54% 35.47% 26.14% 24.87% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 531,300 535,350 529,200 508,200 501,900 484,799 194,513 95.76%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,248,480 13.05%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.35% 3.82% 3.87% 4.49% 4.36% 4.32% 4.52% -
ROE 9.10% 10.82% 11.45% 13.92% 13.33% 12.81% 33.55% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 96.13 100.96 104.22 105.03 102.35 95.79 115.67 -11.63%
EPS 3.22 3.86 4.04 4.72 4.46 4.14 5.23 -27.69%
DPS 0.70 1.20 0.50 1.58 1.58 1.08 1.30 -33.88%
NAPS 0.3542 0.3569 0.3528 0.3388 0.3346 0.3232 0.1558 73.15%
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 95.52 100.32 103.56 104.37 101.70 95.18 95.66 -0.09%
EPS 3.20 3.84 4.01 4.69 4.43 4.11 4.32 -18.17%
DPS 0.70 1.19 0.50 1.57 1.57 1.08 1.08 -25.16%
NAPS 0.352 0.3546 0.3506 0.3366 0.3325 0.3211 0.1289 95.73%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - -
Price 0.365 0.44 0.605 0.67 0.63 0.81 0.00 -
P/RPS 0.38 0.44 0.58 0.64 0.62 0.85 0.00 -
P/EPS 11.33 11.40 14.98 14.20 14.13 19.57 0.00 -
EY 8.83 8.77 6.67 7.04 7.08 5.11 0.00 -
DY 1.92 2.73 0.83 2.36 2.51 1.34 0.00 -
P/NAPS 1.03 1.23 1.71 1.98 1.88 2.51 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 27/02/23 24/11/22 26/08/22 - - -
Price 0.355 0.39 0.495 0.60 0.765 0.00 0.00 -
P/RPS 0.37 0.39 0.47 0.57 0.75 0.00 0.00 -
P/EPS 11.02 10.10 12.26 12.72 17.15 0.00 0.00 -
EY 9.08 9.90 8.16 7.86 5.83 0.00 0.00 -
DY 1.97 3.08 1.01 2.64 2.07 0.00 0.00 -
P/NAPS 1.00 1.09 1.40 1.77 2.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment