[SENHENG] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 5.47%
YoY- 16.12%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,287,394 1,273,784 1,563,294 1,492,168 1,530,044 1,469,256 1,444,115 -7.39%
PBT 34,060 33,120 85,328 71,850 67,076 47,452 84,530 -45.53%
Tax -8,558 -8,232 -24,754 -19,130 -17,092 -11,872 -19,268 -41.87%
NP 25,502 24,888 60,574 52,720 49,984 35,580 65,262 -46.64%
-
NP to SH 25,502 24,888 60,574 52,720 49,984 35,580 65,262 -46.64%
-
Tax Rate 25.13% 24.86% 29.01% 26.62% 25.48% 25.02% 22.79% -
Total Cost 1,261,892 1,248,896 1,502,720 1,439,448 1,480,060 1,433,676 1,378,853 -5.75%
-
Net Worth 531,300 535,350 529,200 508,200 501,900 484,799 233,667 73.17%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 20,999 41,999 7,500 10,000 15,000 - 16,252 18.68%
Div Payout % 82.35% 168.76% 12.38% 18.97% 30.01% - 24.90% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 531,300 535,350 529,200 508,200 501,900 484,799 233,667 73.17%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,250,229 12.94%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.98% 1.95% 3.87% 3.53% 3.27% 2.42% 4.52% -
ROE 4.80% 4.65% 11.45% 10.37% 9.96% 7.34% 27.93% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 85.83 84.92 104.22 99.48 102.00 97.95 115.51 -18.00%
EPS 1.70 1.64 4.04 3.52 3.34 2.36 5.22 -52.76%
DPS 1.40 2.80 0.50 0.67 1.00 0.00 1.30 5.07%
NAPS 0.3542 0.3569 0.3528 0.3388 0.3346 0.3232 0.1869 53.32%
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 85.28 84.38 103.56 98.85 101.36 97.33 95.66 -7.39%
EPS 1.69 1.65 4.01 3.49 3.31 2.36 4.32 -46.60%
DPS 1.39 2.78 0.50 0.66 0.99 0.00 1.08 18.37%
NAPS 0.352 0.3546 0.3506 0.3366 0.3325 0.3211 0.1548 73.18%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - -
Price 0.365 0.44 0.605 0.67 0.63 0.81 0.00 -
P/RPS 0.43 0.52 0.58 0.67 0.62 0.83 0.00 -
P/EPS 21.47 26.52 14.98 19.06 18.91 34.15 0.00 -
EY 4.66 3.77 6.67 5.25 5.29 2.93 0.00 -
DY 3.84 6.36 0.83 1.00 1.59 0.00 0.00 -
P/NAPS 1.03 1.23 1.71 1.98 1.88 2.51 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 27/02/23 24/11/22 26/08/22 27/05/22 28/02/22 -
Price 0.355 0.39 0.495 0.60 0.765 0.705 0.855 -
P/RPS 0.41 0.46 0.47 0.60 0.75 0.72 0.74 -32.61%
P/EPS 20.88 23.51 12.26 17.07 22.96 29.72 16.38 17.61%
EY 4.79 4.25 8.16 5.86 4.36 3.36 6.11 -15.01%
DY 3.94 7.18 1.01 1.11 1.31 0.00 1.52 89.02%
P/NAPS 1.00 1.09 1.40 1.77 2.29 2.18 4.57 -63.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment