[ITMAX] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 122,706 107,283 95,980 86,508 59.30%
PBT 67,394 56,318 49,344 41,855 88.61%
Tax -18,298 -15,730 -14,316 -12,222 71.18%
NP 49,096 40,588 35,028 29,633 95.92%
-
NP to SH 49,097 40,588 35,028 29,633 95.93%
-
Tax Rate 27.15% 27.93% 29.01% 29.20% -
Total Cost 73,610 66,695 60,952 56,875 40.99%
-
Net Worth 298,167 195,169 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 5,576 5,576 23,999 23,999 -85.69%
Div Payout % 11.36% 13.74% 68.51% 80.99% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 298,167 195,169 0 0 -
NOSH 1,028,163 1,028,000 4,000 4,000 162231.98%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 40.01% 37.83% 36.50% 34.25% -
ROE 16.47% 20.80% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.93 15.39 2,399.50 2,162.70 -99.90%
EPS 4.78 5.82 875.70 740.83 -99.87%
DPS 0.54 0.80 600.00 600.00 -99.99%
NAPS 0.29 0.28 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,000
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.92 10.42 9.32 8.40 59.39%
EPS 4.77 3.94 3.40 2.88 95.83%
DPS 0.54 0.54 2.33 2.33 -85.73%
NAPS 0.2896 0.1895 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 31/03/23 30/12/22 - - -
Price 1.35 1.42 0.00 0.00 -
P/RPS 11.31 9.23 0.00 0.00 -
P/EPS 28.27 24.39 0.00 0.00 -
EY 3.54 4.10 0.00 0.00 -
DY 0.40 0.56 0.00 0.00 -
P/NAPS 4.66 5.07 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment