[ITMAX] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 180,734 134,576 86,508 44.46%
PBT 92,367 74,585 41,855 48.47%
Tax -22,242 -19,150 -12,222 34.84%
NP 70,125 55,435 29,633 53.74%
-
NP to SH 70,158 55,440 29,633 53.77%
-
Tax Rate 24.08% 25.68% 29.20% -
Total Cost 110,609 79,141 56,875 39.39%
-
Net Worth 370,535 308,450 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div 12,344 5,576 23,999 -28.24%
Div Payout % 17.59% 10.06% 80.99% -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 370,535 308,450 0 -
NOSH 1,029,319 1,028,183 4,000 1498.07%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 38.80% 41.19% 34.25% -
ROE 18.93% 17.97% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 17.56 13.09 2,162.70 -90.95%
EPS 6.82 5.39 740.83 -90.37%
DPS 1.20 0.54 600.00 -95.50%
NAPS 0.36 0.30 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,000
30/06/24 30/06/23 30/06/22 CAGR
RPS 17.55 13.07 8.40 44.47%
EPS 6.81 5.38 2.88 53.68%
DPS 1.20 0.54 2.33 -28.20%
NAPS 0.3598 0.2995 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 2.56 1.40 0.00 -
P/RPS 14.58 10.70 0.00 -
P/EPS 37.56 25.96 0.00 -
EY 2.66 3.85 0.00 -
DY 0.47 0.39 0.00 -
P/NAPS 7.11 4.67 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 27/08/24 23/08/23 - -
Price 3.22 1.43 0.00 -
P/RPS 18.34 10.93 0.00 -
P/EPS 47.24 26.52 0.00 -
EY 2.12 3.77 0.00 -
DY 0.37 0.38 0.00 -
P/NAPS 8.94 4.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment