[ITMAX] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 15.74%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 198,172 136,066 81,480 55.85%
PBT 98,264 78,226 41,696 53.42%
Tax -23,804 -17,626 -10,788 48.46%
NP 74,460 60,600 30,908 55.11%
-
NP to SH 74,370 60,610 30,908 55.02%
-
Tax Rate 24.22% 22.53% 25.87% -
Total Cost 123,712 75,466 50,572 56.30%
-
Net Worth 370,535 308,450 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 370,535 308,450 0 -
NOSH 1,029,319 1,028,183 3,999 1498.27%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 37.57% 44.54% 37.93% -
ROE 20.07% 19.65% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 19.25 13.23 2,037.00 -90.24%
EPS 7.22 5.90 772.70 -90.30%
DPS 0.00 0.00 0.00 -
NAPS 0.36 0.30 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,000
30/06/24 30/06/23 30/06/22 CAGR
RPS 19.24 13.21 7.91 55.86%
EPS 7.22 5.89 3.00 55.04%
DPS 0.00 0.00 0.00 -
NAPS 0.3598 0.2995 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 2.56 1.40 0.00 -
P/RPS 13.30 10.58 0.00 -
P/EPS 35.43 23.75 0.00 -
EY 2.82 4.21 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 7.11 4.67 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 27/08/24 23/08/23 - -
Price 3.22 1.43 0.00 -
P/RPS 16.72 10.81 0.00 -
P/EPS 44.56 24.26 0.00 -
EY 2.24 4.12 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 8.94 4.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment