[IGBB] QoQ TTM Result on 31-Oct-2004 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
26-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- -34.58%
YoY- -21.26%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 168,783 157,237 157,504 141,722 128,070 122,232 105,975 36.41%
PBT 48,347 55,351 59,554 61,110 81,593 81,701 81,432 -29.38%
Tax -6,783 -13,056 -15,105 -20,858 -20,069 -18,788 -20,502 -52.19%
NP 41,564 42,295 44,449 40,252 61,524 62,913 60,930 -22.52%
-
NP to SH 41,760 42,295 44,449 40,252 61,524 62,913 60,930 -22.28%
-
Tax Rate 14.03% 23.59% 25.36% 34.13% 24.60% 23.00% 25.18% -
Total Cost 127,219 114,942 113,055 101,470 66,546 59,319 45,045 99.93%
-
Net Worth 845,982 641,243 840,184 820,676 816,837 807,569 801,047 3.70%
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div 8,017 8,017 8,017 6,408 6,408 6,408 6,408 16.12%
Div Payout % 19.20% 18.96% 18.04% 15.92% 10.42% 10.19% 10.52% -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 845,982 641,243 840,184 820,676 816,837 807,569 801,047 3.70%
NOSH 320,447 320,621 320,681 320,576 321,589 320,464 320,418 0.00%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 24.63% 26.90% 28.22% 28.40% 48.04% 51.47% 57.49% -
ROE 4.94% 6.60% 5.29% 4.90% 7.53% 7.79% 7.61% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 52.67 49.04 49.12 44.21 39.82 38.14 33.07 36.41%
EPS 13.03 13.19 13.86 12.56 19.13 19.63 19.02 -22.30%
DPS 2.50 2.50 2.50 2.00 2.00 2.00 2.00 16.05%
NAPS 2.64 2.00 2.62 2.56 2.54 2.52 2.50 3.70%
Adjusted Per Share Value based on latest NOSH - 320,576
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 12.43 11.58 11.60 10.43 9.43 9.00 7.80 36.47%
EPS 3.07 3.11 3.27 2.96 4.53 4.63 4.49 -22.40%
DPS 0.59 0.59 0.59 0.47 0.47 0.47 0.47 16.38%
NAPS 0.6229 0.4721 0.6186 0.6043 0.6014 0.5946 0.5898 3.71%
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 27/09/05 22/06/05 29/03/05 26/01/05 20/09/04 14/06/04 22/03/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment