[PARKSON] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 10.97%
YoY- 232.15%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,519,326 2,450,676 2,374,325 2,242,297 2,182,061 2,036,388 1,894,819 20.89%
PBT 661,584 860,700 804,256 762,262 715,738 441,267 417,878 35.80%
Tax -142,117 -134,370 -130,725 -124,214 -130,976 -121,046 -113,569 16.10%
NP 519,467 726,330 673,531 638,048 584,762 320,221 304,309 42.78%
-
NP to SH 292,999 512,172 468,451 447,974 403,692 155,967 152,118 54.74%
-
Tax Rate 21.48% 15.61% 16.25% 16.30% 18.30% 27.43% 27.18% -
Total Cost 1,999,859 1,724,346 1,700,794 1,604,249 1,597,299 1,716,167 1,590,510 16.47%
-
Net Worth 1,502,457 1,385,033 1,314,118 1,020,141 1,077,532 717,017 667,869 71.60%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 153,021 153,021 153,021 153,021 - - - -
Div Payout % 52.23% 29.88% 32.67% 34.16% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,502,457 1,385,033 1,314,118 1,020,141 1,077,532 717,017 667,869 71.60%
NOSH 1,015,173 1,018,406 1,026,655 1,020,141 970,750 968,942 967,926 3.22%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 20.62% 29.64% 28.37% 28.46% 26.80% 15.72% 16.06% -
ROE 19.50% 36.98% 35.65% 43.91% 37.46% 21.75% 22.78% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 248.17 240.64 231.27 219.80 224.78 210.17 195.76 17.11%
EPS 28.86 50.29 45.63 43.91 41.59 16.10 15.72 49.87%
DPS 15.00 15.03 14.90 15.00 0.00 0.00 0.00 -
NAPS 1.48 1.36 1.28 1.00 1.11 0.74 0.69 66.24%
Adjusted Per Share Value based on latest NOSH - 1,020,141
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 218.44 212.49 205.87 194.42 189.20 176.57 164.29 20.89%
EPS 25.40 44.41 40.62 38.84 35.00 13.52 13.19 54.72%
DPS 13.27 13.27 13.27 13.27 0.00 0.00 0.00 -
NAPS 1.3027 1.2009 1.1394 0.8845 0.9343 0.6217 0.5791 71.59%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 3.72 3.94 3.76 5.00 6.19 9.75 8.59 -
P/RPS 1.50 1.64 1.63 2.27 2.75 4.64 4.39 -51.09%
P/EPS 12.89 7.83 8.24 11.39 14.88 60.57 54.66 -61.79%
EY 7.76 12.76 12.14 8.78 6.72 1.65 1.83 161.75%
DY 4.03 3.81 3.96 3.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.90 2.94 5.00 5.58 13.18 12.45 -65.58%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 19/11/08 27/08/08 28/05/08 25/02/08 28/11/07 -
Price 4.69 3.29 3.25 4.38 6.34 6.93 8.10 -
P/RPS 1.89 1.37 1.41 1.99 2.82 3.30 4.14 -40.68%
P/EPS 16.25 6.54 7.12 9.97 15.25 43.05 51.54 -53.64%
EY 6.15 15.29 14.04 10.03 6.56 2.32 1.94 115.64%
DY 3.20 4.57 4.59 3.42 0.00 0.00 0.00 -
P/NAPS 3.17 2.42 2.54 4.38 5.71 9.36 11.74 -58.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment