[PARKSON] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 13.34%
YoY- 7127.04%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,009,251 1,306,067 621,144 2,242,297 1,732,222 1,097,688 489,116 156.27%
PBT 536,981 348,200 142,369 762,262 637,659 249,762 100,375 205.57%
Tax -114,438 -71,990 -31,490 -124,214 -96,535 -61,834 -24,979 175.58%
NP 422,543 276,210 110,879 638,048 541,124 187,928 75,396 215.18%
-
NP to SH 240,280 164,345 60,162 447,974 395,255 100,147 39,685 231.83%
-
Tax Rate 21.31% 20.67% 22.12% 16.30% 15.14% 24.76% 24.89% -
Total Cost 1,586,708 1,029,857 510,265 1,604,249 1,191,098 909,760 413,720 144.81%
-
Net Worth 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 716,719 667,869 72.17%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 147,274 - - - -
Div Payout % - - - 32.88% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 716,719 667,869 72.17%
NOSH 1,020,297 1,022,682 1,026,655 981,832 969,475 968,539 967,926 3.57%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 21.03% 21.15% 17.85% 28.46% 31.24% 17.12% 15.41% -
ROE 15.91% 11.82% 4.58% 38.02% 36.73% 13.97% 5.94% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 196.93 127.71 60.50 228.38 178.68 113.33 50.53 147.44%
EPS 23.55 16.07 5.86 45.63 40.77 10.34 4.10 220.38%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 1.48 1.36 1.28 1.20 1.11 0.74 0.69 66.24%
Adjusted Per Share Value based on latest NOSH - 1,020,141
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 174.21 113.24 53.86 194.42 150.19 95.18 42.41 156.26%
EPS 20.83 14.25 5.22 38.84 34.27 8.68 3.44 231.85%
DPS 0.00 0.00 0.00 12.77 0.00 0.00 0.00 -
NAPS 1.3093 1.2059 1.1394 1.0216 0.933 0.6214 0.5791 72.17%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 3.72 3.94 3.76 5.00 6.19 9.75 8.59 -
P/RPS 1.89 3.09 6.21 2.19 3.46 8.60 17.00 -76.84%
P/EPS 15.80 24.52 64.16 10.96 15.18 94.29 209.51 -82.12%
EY 6.33 4.08 1.56 9.13 6.59 1.06 0.48 457.30%
DY 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.90 2.94 4.17 5.58 13.18 12.45 -65.58%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 19/11/08 27/08/08 28/05/08 25/02/08 28/11/07 -
Price 4.69 3.29 3.25 4.38 6.34 6.93 8.10 -
P/RPS 2.38 2.58 5.37 1.92 3.55 6.11 16.03 -71.92%
P/EPS 19.92 20.47 55.46 9.60 15.55 67.02 197.56 -78.30%
EY 5.02 4.88 1.80 10.42 6.43 1.49 0.51 358.65%
DY 0.00 0.00 0.00 3.42 0.00 0.00 0.00 -
P/NAPS 3.17 2.42 2.54 3.65 5.71 9.36 11.74 -58.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment