[PARKSON] YoY Quarter Result on 31-Dec-2007 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 52.35%
YoY- 6.8%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 756,380 709,319 684,923 608,572 467,003 53,506 68,542 49.18%
PBT 204,997 192,234 205,831 149,387 125,998 -1,661 5,083 85.13%
Tax -47,315 -46,387 -40,500 -36,855 -29,378 -585 -2,190 66.84%
NP 157,682 145,847 165,331 112,532 96,620 -2,246 2,893 94.65%
-
NP to SH 93,800 80,311 104,183 60,462 56,613 -2,235 2,893 78.52%
-
Tax Rate 23.08% 24.13% 19.68% 24.67% 23.32% - 43.08% -
Total Cost 598,698 563,472 519,592 496,040 370,383 55,752 65,649 44.51%
-
Net Worth 2,044,775 1,758,709 1,385,033 717,017 0 101,658 71,764 74.72%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 2,044,775 1,758,709 1,385,033 717,017 0 101,658 71,764 74.72%
NOSH 1,081,891 1,016,594 1,018,406 968,942 74,752 74,749 74,754 56.07%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 20.85% 20.56% 24.14% 18.49% 20.69% -4.20% 4.22% -
ROE 4.59% 4.57% 7.52% 8.43% 0.00% -2.20% 4.03% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 69.91 69.77 67.25 62.81 624.73 71.58 91.69 -4.41%
EPS 8.67 7.90 10.23 6.24 5.84 -2.99 3.87 14.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.73 1.36 0.74 0.00 1.36 0.96 11.94%
Adjusted Per Share Value based on latest NOSH - 968,942
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 65.58 61.50 59.39 52.77 40.49 4.64 5.94 49.19%
EPS 8.13 6.96 9.03 5.24 4.91 -0.19 0.25 78.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7729 1.5249 1.2009 0.6217 0.00 0.0881 0.0622 74.73%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 5.39 5.26 3.94 9.75 4.44 1.50 4.12 -
P/RPS 7.71 7.54 5.86 15.52 0.71 2.10 4.49 9.42%
P/EPS 62.17 66.58 38.51 156.25 5.86 -50.17 106.46 -8.57%
EY 1.61 1.50 2.60 0.64 17.06 -1.99 0.94 9.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.04 2.90 13.18 0.00 1.10 4.29 -6.58%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 22/02/11 23/02/10 25/02/09 25/02/08 26/02/07 02/03/06 22/02/05 -
Price 5.46 5.34 3.29 6.93 5.86 1.90 3.43 -
P/RPS 7.81 7.65 4.89 11.03 0.94 2.65 3.74 13.05%
P/EPS 62.98 67.59 32.16 111.06 7.74 -63.55 88.63 -5.53%
EY 1.59 1.48 3.11 0.90 12.92 -1.57 1.13 5.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.09 2.42 9.36 0.00 1.40 3.57 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment