[PARKSON] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 158.83%
YoY- 211.98%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 2,450,676 2,374,325 2,242,297 2,182,061 2,036,388 1,894,819 1,794,136 22.99%
PBT 860,700 804,256 762,262 715,738 441,267 417,878 391,471 68.68%
Tax -134,370 -130,725 -124,214 -130,976 -121,046 -113,569 -114,734 11.05%
NP 726,330 673,531 638,048 584,762 320,221 304,309 276,737 89.71%
-
NP to SH 512,172 468,451 447,974 403,692 155,967 152,118 134,870 142.42%
-
Tax Rate 15.61% 16.25% 16.30% 18.30% 27.43% 27.18% 29.31% -
Total Cost 1,724,346 1,700,794 1,604,249 1,597,299 1,716,167 1,590,510 1,517,399 8.85%
-
Net Worth 1,385,033 1,314,118 1,020,141 1,077,532 717,017 667,869 49,312 814.70%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 153,021 153,021 153,021 - - - - -
Div Payout % 29.88% 32.67% 34.16% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,385,033 1,314,118 1,020,141 1,077,532 717,017 667,869 49,312 814.70%
NOSH 1,018,406 1,026,655 1,020,141 970,750 968,942 967,926 74,715 466.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 29.64% 28.37% 28.46% 26.80% 15.72% 16.06% 15.42% -
ROE 36.98% 35.65% 43.91% 37.46% 21.75% 22.78% 273.50% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 240.64 231.27 219.80 224.78 210.17 195.76 2,401.30 -78.27%
EPS 50.29 45.63 43.91 41.59 16.10 15.72 180.51 -57.17%
DPS 15.03 14.90 15.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.28 1.00 1.11 0.74 0.69 0.66 61.57%
Adjusted Per Share Value based on latest NOSH - 970,750
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 213.31 206.66 195.17 189.93 177.25 164.92 156.16 22.99%
EPS 44.58 40.77 38.99 35.14 13.58 13.24 11.74 142.41%
DPS 13.32 13.32 13.32 0.00 0.00 0.00 0.00 -
NAPS 1.2055 1.1438 0.8879 0.9379 0.6241 0.5813 0.0429 814.99%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 3.94 3.76 5.00 6.19 9.75 8.59 5.54 -
P/RPS 1.64 1.63 2.27 2.75 4.64 4.39 0.23 268.26%
P/EPS 7.83 8.24 11.39 14.88 60.57 54.66 3.07 86.14%
EY 12.76 12.14 8.78 6.72 1.65 1.83 32.58 -46.31%
DY 3.81 3.96 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.94 5.00 5.58 13.18 12.45 8.39 -50.58%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 27/08/08 28/05/08 25/02/08 28/11/07 27/08/07 -
Price 3.29 3.25 4.38 6.34 6.93 8.10 7.01 -
P/RPS 1.37 1.41 1.99 2.82 3.30 4.14 0.29 180.22%
P/EPS 6.54 7.12 9.97 15.25 43.05 51.54 3.88 41.40%
EY 15.29 14.04 10.03 6.56 2.32 1.94 25.75 -29.24%
DY 4.57 4.59 3.42 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.54 4.38 5.71 9.36 11.74 10.62 -62.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment