[SSTEEL] QoQ TTM Result on 31-Dec-2014 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -4202.6%
YoY- -247.65%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 2,511,303 2,529,605 2,642,629 2,673,356 2,746,285 2,813,500 2,800,599 -7.00%
PBT -164,596 -136,743 -116,206 -66,506 6,426 30,918 31,251 -
Tax 17,392 19,784 14,153 7,671 -3,972 -11,044 -533 -
NP -147,204 -116,959 -102,053 -58,835 2,454 19,874 30,718 -
-
NP to SH -147,827 -117,581 -102,944 -59,898 1,460 18,952 29,781 -
-
Tax Rate - - - - 61.81% 35.72% 1.71% -
Total Cost 2,658,507 2,646,564 2,744,682 2,732,191 2,743,831 2,793,626 2,769,881 -2.69%
-
Net Worth 863,768 895,679 904,023 783,781 837,396 862,174 850,863 1.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 8,301 8,301 16,645 16,645 -
Div Payout % - - - 0.00% 568.57% 87.83% 55.89% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 863,768 895,679 904,023 783,781 837,396 862,174 850,863 1.00%
NOSH 419,305 414,666 418,529 419,134 416,615 418,531 415,055 0.68%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -5.86% -4.62% -3.86% -2.20% 0.09% 0.71% 1.10% -
ROE -17.11% -13.13% -11.39% -7.64% 0.17% 2.20% 3.50% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 598.92 610.03 631.41 637.83 659.19 672.23 674.75 -7.63%
EPS -35.26 -28.36 -24.60 -14.29 0.35 4.53 7.18 -
DPS 0.00 0.00 0.00 2.00 1.99 3.98 4.01 -
NAPS 2.06 2.16 2.16 1.87 2.01 2.06 2.05 0.32%
Adjusted Per Share Value based on latest NOSH - 419,134
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 421.14 424.21 443.16 448.31 460.54 471.82 469.65 -7.00%
EPS -24.79 -19.72 -17.26 -10.04 0.24 3.18 4.99 -
DPS 0.00 0.00 0.00 1.39 1.39 2.79 2.79 -
NAPS 1.4485 1.502 1.516 1.3144 1.4043 1.4458 1.4269 1.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.875 0.95 0.98 1.20 1.48 1.42 1.50 -
P/RPS 0.15 0.16 0.16 0.19 0.22 0.21 0.22 -22.51%
P/EPS -2.48 -3.35 -3.98 -8.40 422.32 31.36 20.91 -
EY -40.29 -29.85 -25.10 -11.91 0.24 3.19 4.78 -
DY 0.00 0.00 0.00 1.67 1.35 2.80 2.67 -
P/NAPS 0.42 0.44 0.45 0.64 0.74 0.69 0.73 -30.80%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 11/11/15 20/08/15 06/05/15 11/02/15 21/11/14 27/08/14 30/04/14 -
Price 0.92 0.85 0.98 1.07 1.40 1.52 1.60 -
P/RPS 0.15 0.14 0.16 0.17 0.21 0.23 0.24 -26.87%
P/EPS -2.61 -3.00 -3.98 -7.49 399.49 33.57 22.30 -
EY -38.32 -33.36 -25.10 -13.36 0.25 2.98 4.48 -
DY 0.00 0.00 0.00 1.87 1.42 2.62 2.51 -
P/NAPS 0.45 0.39 0.45 0.57 0.70 0.74 0.78 -30.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment