[CHHB] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 8.42%
YoY- 25.1%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 34,898 33,020 36,514 53,625 69,638 82,823 93,080 -48.03%
PBT -37,346 -37,824 -41,700 -39,197 -39,147 -39,046 -35,260 3.90%
Tax 5,973 6,097 6,207 -1,356 -4,785 -5,074 -791 -
NP -31,373 -31,727 -35,493 -40,553 -43,932 -44,120 -36,051 -8.85%
-
NP to SH -31,402 -32,256 -35,106 -38,746 -42,310 -41,943 -34,791 -6.61%
-
Tax Rate - - - - - - - -
Total Cost 66,271 64,747 72,007 94,178 113,570 126,943 129,131 -35.92%
-
Net Worth 779,638 782,374 787,845 804,258 809,729 815,201 820,672 -3.36%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 779,638 782,374 787,845 804,258 809,729 815,201 820,672 -3.36%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -89.90% -96.08% -97.20% -75.62% -63.09% -53.27% -38.73% -
ROE -4.03% -4.12% -4.46% -4.82% -5.23% -5.15% -4.24% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.76 12.07 13.35 19.60 25.46 30.28 34.03 -48.03%
EPS -11.48 -11.79 -12.83 -14.16 -15.47 -15.33 -12.72 -6.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.85 2.86 2.88 2.94 2.96 2.98 3.00 -3.36%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 11.41 10.80 11.94 17.54 22.77 27.09 30.44 -48.04%
EPS -10.27 -10.55 -11.48 -12.67 -13.84 -13.72 -11.38 -6.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5496 2.5585 2.5764 2.6301 2.648 2.6659 2.6838 -3.36%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.26 1.42 1.26 1.13 0.97 1.04 1.12 -
P/RPS 9.88 11.76 9.44 5.76 3.81 3.44 3.29 108.28%
P/EPS -10.98 -12.04 -9.82 -7.98 -6.27 -6.78 -8.81 15.82%
EY -9.11 -8.30 -10.19 -12.53 -15.94 -14.74 -11.36 -13.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.44 0.38 0.33 0.35 0.37 12.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 28/05/21 31/03/21 30/11/20 28/08/20 30/06/20 28/02/20 -
Price 1.19 1.37 1.42 1.25 1.09 0.97 1.01 -
P/RPS 9.33 11.35 10.64 6.38 4.28 3.20 2.97 114.64%
P/EPS -10.37 -11.62 -11.07 -8.83 -7.05 -6.33 -7.94 19.50%
EY -9.65 -8.61 -9.04 -11.33 -14.19 -15.81 -12.59 -16.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.49 0.43 0.37 0.33 0.34 15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment