[CHHB] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 2.65%
YoY- 25.78%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 101,478 99,980 97,548 34,898 33,020 36,514 53,625 53.05%
PBT 16,665 7,927 -10,116 -37,346 -37,824 -41,700 -39,197 -
Tax -4,906 -4,820 2,255 5,973 6,097 6,207 -1,356 135.85%
NP 11,759 3,107 -7,861 -31,373 -31,727 -35,493 -40,553 -
-
NP to SH 11,034 3,832 -7,385 -31,402 -32,256 -35,106 -38,746 -
-
Tax Rate 29.44% 60.80% - - - - - -
Total Cost 89,719 96,873 105,409 66,271 64,747 72,007 94,178 -3.18%
-
Net Worth 814,520 793,316 796,052 779,638 782,374 787,845 804,258 0.84%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 814,520 793,316 796,052 779,638 782,374 787,845 804,258 0.84%
NOSH 296,200 275,707 275,707 275,707 275,707 275,707 275,707 4.90%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 11.59% 3.11% -8.06% -89.90% -96.08% -97.20% -75.62% -
ROE 1.35% 0.48% -0.93% -4.03% -4.12% -4.46% -4.82% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 34.51 36.55 35.66 12.76 12.07 13.35 19.60 45.86%
EPS 3.75 1.40 -2.70 -11.48 -11.79 -12.83 -14.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.90 2.91 2.85 2.86 2.88 2.94 -3.89%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 33.19 32.70 31.90 11.41 10.80 11.94 17.54 53.04%
EPS 3.61 1.25 -2.42 -10.27 -10.55 -11.48 -12.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6637 2.5943 2.6033 2.5496 2.5585 2.5764 2.6301 0.85%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.38 1.77 1.19 1.26 1.42 1.26 1.13 -
P/RPS 4.00 4.84 3.34 9.88 11.76 9.44 5.76 -21.59%
P/EPS 36.78 126.36 -44.08 -10.98 -12.04 -9.82 -7.98 -
EY 2.72 0.79 -2.27 -9.11 -8.30 -10.19 -12.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.41 0.44 0.50 0.44 0.38 20.09%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 25/11/21 30/08/21 28/05/21 31/03/21 30/11/20 -
Price 0.75 2.50 1.48 1.19 1.37 1.42 1.25 -
P/RPS 2.17 6.84 4.15 9.33 11.35 10.64 6.38 -51.30%
P/EPS 19.99 178.47 -54.82 -10.37 -11.62 -11.07 -8.83 -
EY 5.00 0.56 -1.82 -9.65 -8.61 -9.04 -11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.86 0.51 0.42 0.48 0.49 0.43 -26.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment