[CHHB] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 76.48%
YoY- 80.94%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 102,386 101,478 99,980 97,548 34,898 33,020 36,514 99.22%
PBT 15,290 16,665 7,927 -10,116 -37,346 -37,824 -41,700 -
Tax -4,952 -4,906 -4,820 2,255 5,973 6,097 6,207 -
NP 10,338 11,759 3,107 -7,861 -31,373 -31,727 -35,493 -
-
NP to SH 9,654 11,034 3,832 -7,385 -31,402 -32,256 -35,106 -
-
Tax Rate 32.39% 29.44% 60.80% - - - - -
Total Cost 92,048 89,719 96,873 105,409 66,271 64,747 72,007 17.83%
-
Net Worth 812,969 814,520 793,316 796,052 779,638 782,374 787,845 2.12%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 812,969 814,520 793,316 796,052 779,638 782,374 787,845 2.12%
NOSH 299,998 296,200 275,707 275,707 275,707 275,707 275,707 5.80%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 10.10% 11.59% 3.11% -8.06% -89.90% -96.08% -97.20% -
ROE 1.19% 1.35% 0.48% -0.93% -4.03% -4.12% -4.46% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 34.13 34.51 36.55 35.66 12.76 12.07 13.35 87.29%
EPS 3.22 3.75 1.40 -2.70 -11.48 -11.79 -12.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.77 2.90 2.91 2.85 2.86 2.88 -3.98%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 33.48 33.19 32.70 31.90 11.41 10.80 11.94 99.22%
EPS 3.16 3.61 1.25 -2.42 -10.27 -10.55 -11.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6586 2.6637 2.5943 2.6033 2.5496 2.5585 2.5764 2.12%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.68 1.38 1.77 1.19 1.26 1.42 1.26 -
P/RPS 1.99 4.00 4.84 3.34 9.88 11.76 9.44 -64.68%
P/EPS 21.13 36.78 126.36 -44.08 -10.98 -12.04 -9.82 -
EY 4.73 2.72 0.79 -2.27 -9.11 -8.30 -10.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 0.61 0.41 0.44 0.50 0.44 -31.47%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 31/05/22 25/02/22 25/11/21 30/08/21 28/05/21 31/03/21 -
Price 0.465 0.75 2.50 1.48 1.19 1.37 1.42 -
P/RPS 1.36 2.17 6.84 4.15 9.33 11.35 10.64 -74.72%
P/EPS 14.45 19.99 178.47 -54.82 -10.37 -11.62 -11.07 -
EY 6.92 5.00 0.56 -1.82 -9.65 -8.61 -9.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.27 0.86 0.51 0.42 0.48 0.49 -50.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment