[CHHB] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 153.56%
YoY- 145.54%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 37,074 37,000 99,980 115,606 32,262 31,008 36,514 1.02%
PBT -5,136 14,180 7,928 16,196 -19,862 -20,772 -41,699 -75.33%
Tax -750 -800 -4,820 -5,289 -486 -456 6,207 -
NP -5,886 13,380 3,108 10,906 -20,348 -21,228 -35,492 -69.91%
-
NP to SH -8,546 8,112 2,649 10,726 -20,026 -20,696 -33,631 -59.98%
-
Tax Rate - 5.64% 60.80% 32.66% - - - -
Total Cost 42,960 23,620 96,872 104,700 52,610 52,236 72,006 -29.19%
-
Net Worth 812,969 814,520 793,316 796,052 779,638 782,374 787,845 2.12%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 812,969 814,520 793,316 796,052 779,638 782,374 787,845 2.12%
NOSH 299,998 296,200 275,707 275,707 275,707 275,707 275,707 5.80%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -15.88% 36.16% 3.11% 9.43% -63.07% -68.46% -97.20% -
ROE -1.05% 1.00% 0.33% 1.35% -2.57% -2.65% -4.27% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 12.36 12.58 36.55 42.26 11.79 11.34 13.35 -5.02%
EPS -2.84 2.76 0.97 3.92 -7.32 -7.56 -12.29 -62.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.77 2.90 2.91 2.85 2.86 2.88 -3.98%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 12.12 12.10 32.70 37.81 10.55 10.14 11.94 1.00%
EPS -2.79 2.65 0.87 3.51 -6.55 -6.77 -11.00 -60.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6586 2.6637 2.5943 2.6033 2.5496 2.5585 2.5764 2.12%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.68 1.38 1.77 1.19 1.26 1.42 1.26 -
P/RPS 5.50 10.97 4.84 2.82 10.68 12.53 9.44 -30.31%
P/EPS -23.87 50.02 182.78 30.35 -17.21 -18.77 -10.25 75.96%
EY -4.19 2.00 0.55 3.30 -5.81 -5.33 -9.76 -43.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 0.61 0.41 0.44 0.50 0.44 -31.47%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 31/05/22 25/02/22 25/11/21 30/08/21 28/05/21 31/03/21 -
Price 0.465 0.75 2.50 1.48 1.19 1.37 1.42 -
P/RPS 3.76 5.96 6.84 3.50 10.09 12.09 10.64 -50.11%
P/EPS -16.32 27.19 258.17 37.74 -16.26 -18.11 -11.55 25.99%
EY -6.13 3.68 0.39 2.65 -6.15 -5.52 -8.66 -20.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.27 0.86 0.51 0.42 0.48 0.49 -50.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment