[CHHB] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 11402.7%
YoY- 407.38%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 255,311 281,272 288,194 249,553 251,307 235,128 224,166 9.03%
PBT 16,432 18,574 19,042 -7,604 677 -11,277 -22,348 -
Tax 98,289 97,646 99,553 107,412 -2,183 -2,129 -1,879 -
NP 114,721 116,220 118,595 99,808 -1,506 -13,406 -24,227 -
-
NP to SH 117,433 118,952 119,735 100,481 -889 -12,491 -21,529 -
-
Tax Rate -598.16% -525.71% -522.81% - 322.45% - - -
Total Cost 140,590 165,052 169,599 149,745 252,813 248,534 248,393 -31.50%
-
Net Worth 684,594 683,739 685,945 551,371 570,484 568,353 564,097 13.73%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 684,594 683,739 685,945 551,371 570,484 568,353 564,097 13.73%
NOSH 274,166 274,000 275,546 275,685 275,569 275,698 274,767 -0.14%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 44.93% 41.32% 41.15% 39.99% -0.60% -5.70% -10.81% -
ROE 17.15% 17.40% 17.46% 18.22% -0.16% -2.20% -3.82% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 93.12 102.65 104.59 90.52 91.20 85.28 81.58 9.19%
EPS 42.83 43.41 43.45 36.45 -0.32 -4.53 -7.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.497 2.4954 2.4894 2.00 2.0702 2.0615 2.053 13.90%
Adjusted Per Share Value based on latest NOSH - 275,685
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 85.58 94.28 96.60 83.65 84.23 78.81 75.14 9.03%
EPS 39.36 39.87 40.13 33.68 -0.30 -4.19 -7.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2947 2.2918 2.2992 1.8481 1.9122 1.905 1.8908 13.73%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.89 1.01 0.99 1.16 1.12 1.00 0.79 -
P/RPS 0.96 0.98 0.95 1.28 1.23 1.17 0.97 -0.68%
P/EPS 2.08 2.33 2.28 3.18 -347.17 -22.07 -10.08 -
EY 48.13 42.98 43.89 31.42 -0.29 -4.53 -9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.40 0.58 0.54 0.49 0.38 -3.53%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 30/05/08 29/02/08 30/11/07 30/08/07 30/05/07 -
Price 0.67 0.89 1.07 1.12 1.07 1.15 0.80 -
P/RPS 0.72 0.87 1.02 1.24 1.17 1.35 0.98 -18.53%
P/EPS 1.56 2.05 2.46 3.07 -331.68 -25.38 -10.21 -
EY 63.93 48.78 40.61 32.54 -0.30 -3.94 -9.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.43 0.56 0.52 0.56 0.39 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment