[CHHB] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 11402.7%
YoY- 407.38%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 228,595 176,339 243,192 249,553 213,165 223,320 485,829 -11.80%
PBT 26,014 2,758 18,711 -7,604 -33,965 6,951 19,670 4.76%
Tax -8,037 -2,144 -10,106 107,412 -2,065 -3,072 -8,797 -1.49%
NP 17,977 614 8,605 99,808 -36,030 3,879 10,873 8.73%
-
NP to SH 19,427 4,331 13,207 100,481 -32,689 6,661 10,873 10.15%
-
Tax Rate 30.89% 77.74% 54.01% - - 44.20% 44.72% -
Total Cost 210,618 175,725 234,587 149,745 249,195 219,441 474,956 -12.66%
-
Net Worth 550,716 692,781 685,470 551,371 630,932 734,048 797,705 -5.98%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 550,716 692,781 685,470 551,371 630,932 734,048 797,705 -5.98%
NOSH 275,358 275,887 275,576 275,685 276,627 275,958 321,655 -2.55%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 7.86% 0.35% 3.54% 39.99% -16.90% 1.74% 2.24% -
ROE 3.53% 0.63% 1.93% 18.22% -5.18% 0.91% 1.36% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 83.02 63.92 88.25 90.52 77.06 80.93 151.04 -9.48%
EPS 7.06 1.57 4.79 36.45 -11.82 2.41 3.38 13.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.5111 2.4874 2.00 2.2808 2.66 2.48 -3.52%
Adjusted Per Share Value based on latest NOSH - 275,685
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 74.76 57.67 79.53 81.61 69.71 73.03 158.88 -11.80%
EPS 6.35 1.42 4.32 32.86 -10.69 2.18 3.56 10.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.801 2.2656 2.2416 1.8031 2.0633 2.4005 2.6087 -5.98%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.70 0.56 0.79 1.16 0.66 0.58 1.21 -
P/RPS 0.84 0.88 0.90 1.28 0.86 0.72 0.80 0.81%
P/EPS 9.92 35.67 16.48 3.18 -5.59 24.03 35.80 -19.24%
EY 10.08 2.80 6.07 31.42 -17.90 4.16 2.79 23.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.22 0.32 0.58 0.29 0.22 0.49 -5.45%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 25/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 1.10 0.65 0.69 1.12 0.71 0.63 1.19 -
P/RPS 1.33 1.02 0.78 1.24 0.92 0.78 0.79 9.06%
P/EPS 15.59 41.41 14.40 3.07 -6.01 26.10 35.20 -12.68%
EY 6.41 2.42 6.95 32.54 -16.64 3.83 2.84 14.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.26 0.28 0.56 0.31 0.24 0.48 2.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment