[KPS] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
10-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -20.0%
YoY- -2771.95%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 142,709 136,341 138,005 155,486 161,785 143,133 148,418 -2.58%
PBT 11,422 -52,695 -52,612 -34,497 -28,502 8,270 8,855 18.55%
Tax -4,269 39,723 44,090 34,173 36,735 -37 -622 262.42%
NP 7,153 -12,972 -8,522 -324 8,233 8,233 8,233 -8.97%
-
NP to SH 7,193 -50,726 -52,018 -43,820 -36,518 -1,266 635 406.62%
-
Tax Rate 37.38% - - - - 0.45% 7.02% -
Total Cost 135,556 149,313 146,527 155,810 153,552 134,900 140,185 -2.21%
-
Net Worth 88,750 105,305 87,500 107,918 85,006 153,742 158,138 -32.03%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 88,750 105,305 87,500 107,918 85,006 153,742 158,138 -32.03%
NOSH 88,750 84,923 87,500 84,975 85,006 84,940 85,020 2.91%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.01% -9.51% -6.18% -0.21% 5.09% 5.75% 5.55% -
ROE 8.10% -48.17% -59.45% -40.60% -42.96% -0.82% 0.40% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 160.80 160.55 157.72 182.98 190.32 168.51 174.57 -5.34%
EPS 8.10 -59.73 -59.45 -51.57 -42.96 -1.49 0.75 390.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.24 1.00 1.27 1.00 1.81 1.86 -33.95%
Adjusted Per Share Value based on latest NOSH - 84,975
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.95 24.80 25.10 28.28 29.42 26.03 26.99 -2.59%
EPS 1.31 -9.23 -9.46 -7.97 -6.64 -0.23 0.12 394.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1614 0.1915 0.1591 0.1963 0.1546 0.2796 0.2876 -32.03%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.02 0.73 0.90 0.81 1.05 1.00 1.02 -
P/RPS 0.63 0.45 0.57 0.44 0.55 0.59 0.58 5.68%
P/EPS 12.59 -1.22 -1.51 -1.57 -2.44 -67.09 136.57 -79.68%
EY 7.95 -81.82 -66.05 -63.66 -40.91 -1.49 0.73 393.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.59 0.90 0.64 1.05 0.55 0.55 51.11%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 28/02/02 10/12/01 03/10/01 24/07/01 11/04/01 -
Price 0.90 0.95 0.95 0.94 1.00 1.10 0.90 -
P/RPS 0.56 0.59 0.60 0.51 0.53 0.65 0.52 5.07%
P/EPS 11.10 -1.59 -1.60 -1.82 -2.33 -73.80 120.50 -79.69%
EY 9.01 -62.88 -62.58 -54.86 -42.96 -1.35 0.83 392.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.77 0.95 0.74 1.00 0.61 0.48 52.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment