[KPS] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -18.71%
YoY- -8291.81%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 134,712 142,709 136,341 138,005 155,486 161,785 143,133 -3.95%
PBT 39,963 11,422 -52,695 -52,612 -34,497 -28,502 8,270 185.55%
Tax -9,712 -4,269 39,723 44,090 34,173 36,735 -37 3985.70%
NP 30,251 7,153 -12,972 -8,522 -324 8,233 8,233 137.92%
-
NP to SH 30,251 7,193 -50,726 -52,018 -43,820 -36,518 -1,266 -
-
Tax Rate 24.30% 37.38% - - - - 0.45% -
Total Cost 104,461 135,556 149,313 146,527 155,810 153,552 134,900 -15.66%
-
Net Worth 84,821 88,750 105,305 87,500 107,918 85,006 153,742 -32.70%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 84,821 88,750 105,305 87,500 107,918 85,006 153,742 -32.70%
NOSH 84,821 88,750 84,923 87,500 84,975 85,006 84,940 -0.09%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 22.46% 5.01% -9.51% -6.18% -0.21% 5.09% 5.75% -
ROE 35.66% 8.10% -48.17% -59.45% -40.60% -42.96% -0.82% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 158.82 160.80 160.55 157.72 182.98 190.32 168.51 -3.86%
EPS 35.66 8.10 -59.73 -59.45 -51.57 -42.96 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.24 1.00 1.27 1.00 1.81 -32.64%
Adjusted Per Share Value based on latest NOSH - 87,500
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 24.50 25.95 24.80 25.10 28.28 29.42 26.03 -3.95%
EPS 5.50 1.31 -9.23 -9.46 -7.97 -6.64 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1614 0.1915 0.1591 0.1963 0.1546 0.2796 -32.69%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.85 1.02 0.73 0.90 0.81 1.05 1.00 -
P/RPS 0.54 0.63 0.45 0.57 0.44 0.55 0.59 -5.72%
P/EPS 2.38 12.59 -1.22 -1.51 -1.57 -2.44 -67.09 -
EY 41.96 7.95 -81.82 -66.05 -63.66 -40.91 -1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.02 0.59 0.90 0.64 1.05 0.55 33.63%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 27/08/02 30/05/02 28/02/02 10/12/01 03/10/01 24/07/01 -
Price 0.86 0.90 0.95 0.95 0.94 1.00 1.10 -
P/RPS 0.54 0.56 0.59 0.60 0.51 0.53 0.65 -11.61%
P/EPS 2.41 11.10 -1.59 -1.60 -1.82 -2.33 -73.80 -
EY 41.47 9.01 -62.88 -62.58 -54.86 -42.96 -1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.90 0.77 0.95 0.74 1.00 0.61 25.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment