[KPS] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -61.28%
YoY- -81.88%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 155,486 161,785 143,133 148,418 155,637 139,717 149,409 2.69%
PBT -34,497 -28,502 8,270 8,855 3,405 -3,677 -1,676 649.67%
Tax 34,173 36,735 -37 -622 5,833 12,915 10,914 113.87%
NP -324 8,233 8,233 8,233 9,238 9,238 9,238 -
-
NP to SH -43,820 -36,518 -1,266 635 1,640 -5,445 -3,320 457.62%
-
Tax Rate - - 0.45% 7.02% -171.31% - - -
Total Cost 155,810 153,552 134,900 140,185 146,399 130,479 140,171 7.29%
-
Net Worth 107,918 85,006 153,742 158,138 154,636 155,580 158,058 -22.44%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 107,918 85,006 153,742 158,138 154,636 155,580 158,058 -22.44%
NOSH 84,975 85,006 84,940 85,020 84,965 85,016 84,977 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -0.21% 5.09% 5.75% 5.55% 5.94% 6.61% 6.18% -
ROE -40.60% -42.96% -0.82% 0.40% 1.06% -3.50% -2.10% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 182.98 190.32 168.51 174.57 183.18 164.34 175.82 2.69%
EPS -51.57 -42.96 -1.49 0.75 1.93 -6.40 -3.91 457.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.00 1.81 1.86 1.82 1.83 1.86 -22.44%
Adjusted Per Share Value based on latest NOSH - 85,020
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 28.28 29.42 26.03 26.99 28.30 25.41 27.17 2.70%
EPS -7.97 -6.64 -0.23 0.12 0.30 -0.99 -0.60 460.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1963 0.1546 0.2796 0.2876 0.2812 0.2829 0.2875 -22.44%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.81 1.05 1.00 1.02 1.48 1.85 2.84 -
P/RPS 0.44 0.55 0.59 0.58 0.81 1.13 1.62 -58.02%
P/EPS -1.57 -2.44 -67.09 136.57 76.68 -28.89 -72.69 -92.22%
EY -63.66 -40.91 -1.49 0.73 1.30 -3.46 -1.38 1183.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.05 0.55 0.55 0.81 1.01 1.53 -44.03%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 10/12/01 03/10/01 24/07/01 11/04/01 29/11/00 15/09/00 - -
Price 0.94 1.00 1.10 0.90 1.29 1.80 0.00 -
P/RPS 0.51 0.53 0.65 0.52 0.70 1.10 0.00 -
P/EPS -1.82 -2.33 -73.80 120.50 66.83 -28.10 0.00 -
EY -54.86 -42.96 -1.35 0.83 1.50 -3.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.00 0.61 0.48 0.71 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment