[SINDORA] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
09-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 50.81%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 70,009 70,934 74,096 49,324 31,646 16,487 -1.45%
PBT 14,913 19,596 23,275 22,608 14,991 6,807 -0.79%
Tax -1,763 -729 238 0 0 0 -100.00%
NP 13,150 18,867 23,513 22,608 14,991 6,807 -0.66%
-
NP to SH 13,150 18,867 23,513 22,608 14,991 6,807 -0.66%
-
Tax Rate 11.82% 3.72% -1.02% 0.00% 0.00% 0.00% -
Total Cost 56,859 52,067 50,583 26,716 16,655 9,680 -1.77%
-
Net Worth 220,782 218,020 216,622 226,684 219,711 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 14,441 14,441 - - - - -100.00%
Div Payout % 109.82% 76.54% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 220,782 218,020 216,622 226,684 219,711 0 -100.00%
NOSH 95,992 96,044 96,276 96,052 95,943 96,008 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 18.78% 26.60% 31.73% 45.84% 47.37% 41.29% -
ROE 5.96% 8.65% 10.85% 9.97% 6.82% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 72.93 73.86 76.96 51.35 32.98 17.17 -1.45%
EPS 13.70 19.64 24.42 23.54 15.62 7.09 -0.66%
DPS 15.00 15.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.30 2.27 2.25 2.36 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 96,052
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 72.98 73.95 77.24 51.42 32.99 17.19 -1.45%
EPS 13.71 19.67 24.51 23.57 15.63 7.10 -0.66%
DPS 15.05 15.05 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.3016 2.2728 2.2582 2.3631 2.2904 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/08/00 26/05/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment