[SINDORA] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
09-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 50.81%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 46,834 33,172 43,970 49,324 0 -100.00%
PBT 522 685 9,089 22,608 0 -100.00%
Tax -385 -509 -2,849 0 0 -100.00%
NP 137 176 6,240 22,608 0 -100.00%
-
NP to SH 137 176 6,240 22,608 0 -100.00%
-
Tax Rate 73.75% 74.31% 31.35% 0.00% - -
Total Cost 46,697 32,996 37,730 26,716 0 -100.00%
-
Net Worth 203,542 217,066 217,919 226,559 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - 4,800 - - -
Div Payout % - - 76.92% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 203,542 217,066 217,919 226,559 0 -100.00%
NOSH 97,857 97,777 96,000 96,000 96,018 -0.01%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.29% 0.53% 14.19% 45.84% 0.00% -
ROE 0.07% 0.08% 2.86% 9.98% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 47.86 33.93 45.80 51.38 0.00 -100.00%
EPS 0.14 0.18 6.50 23.55 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.08 2.22 2.27 2.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 96,052
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 48.82 34.58 45.84 51.42 0.00 -100.00%
EPS 0.14 0.18 6.50 23.57 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.1218 2.2628 2.2717 2.3618 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 23/01/02 28/11/00 09/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment