[MALTON] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 208.4%
YoY- -1.56%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 417,647 418,057 459,308 384,104 394,873 370,408 393,356 4.07%
PBT 12,045 10,398 10,838 8,276 -364 6,385 7,782 33.84%
Tax -5,542 -4,372 -3,874 -3,300 -2,756 -3,965 -4,986 7.30%
NP 6,503 6,026 6,964 4,976 -3,120 2,420 2,796 75.63%
-
NP to SH 6,638 6,209 7,218 5,048 -4,657 2,100 2,808 77.55%
-
Tax Rate 46.01% 42.05% 35.74% 39.87% - 62.10% 64.07% -
Total Cost 411,144 412,030 452,344 379,128 397,993 367,988 390,560 3.48%
-
Net Worth 417,470 413,569 412,952 413,655 412,290 420,000 421,200 -0.59%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 417,470 413,569 412,952 413,655 412,290 420,000 421,200 -0.59%
NOSH 347,891 347,537 347,019 350,555 349,398 350,000 350,999 -0.59%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.56% 1.44% 1.52% 1.30% -0.79% 0.65% 0.71% -
ROE 1.59% 1.50% 1.75% 1.22% -1.13% 0.50% 0.67% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 120.05 120.29 132.36 109.57 113.02 105.83 112.07 4.69%
EPS 1.91 1.79 2.08 1.44 -1.34 0.60 0.80 78.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.19 1.18 1.18 1.20 1.20 0.00%
Adjusted Per Share Value based on latest NOSH - 350,555
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 79.08 79.16 86.97 72.73 74.77 70.13 74.48 4.07%
EPS 1.26 1.18 1.37 0.96 -0.88 0.40 0.53 78.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7905 0.7831 0.7819 0.7832 0.7806 0.7952 0.7975 -0.58%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.26 0.29 0.31 0.39 0.40 0.48 -
P/RPS 0.28 0.22 0.22 0.28 0.35 0.38 0.43 -24.89%
P/EPS 17.82 14.55 13.94 21.53 -29.26 66.67 60.00 -55.51%
EY 5.61 6.87 7.17 4.65 -3.42 1.50 1.67 124.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.24 0.26 0.33 0.33 0.40 -21.17%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 27/05/09 19/02/09 24/11/08 29/08/08 28/05/08 29/02/08 -
Price 0.36 0.33 0.28 0.30 0.37 0.41 0.44 -
P/RPS 0.30 0.27 0.21 0.27 0.33 0.39 0.39 -16.06%
P/EPS 18.87 18.47 13.46 20.83 -27.76 68.33 55.00 -51.02%
EY 5.30 5.41 7.43 4.80 -3.60 1.46 1.82 104.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.24 0.25 0.31 0.34 0.37 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment