[MALTON] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 120.25%
YoY- -1.56%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 104,104 83,889 133,628 96,026 117,067 81,128 91,628 8.89%
PBT 4,018 2,380 3,350 2,069 -5,153 898 1,681 78.86%
Tax -2,235 -1,342 -1,112 -825 218 -481 -1,598 25.09%
NP 1,783 1,038 2,238 1,244 -4,935 417 83 674.21%
-
NP to SH 1,786 1,048 2,347 1,262 -6,232 171 123 496.15%
-
Tax Rate 55.62% 56.39% 33.19% 39.87% - 53.56% 95.06% -
Total Cost 102,321 82,851 131,390 94,782 122,002 80,711 91,545 7.70%
-
Net Worth 420,000 415,706 416,855 413,655 410,165 410,400 369,000 9.02%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 420,000 415,706 416,855 413,655 410,165 410,400 369,000 9.02%
NOSH 350,000 349,333 350,298 350,555 347,597 341,999 307,500 9.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.71% 1.24% 1.67% 1.30% -4.22% 0.51% 0.09% -
ROE 0.43% 0.25% 0.56% 0.31% -1.52% 0.04% 0.03% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 29.74 24.01 38.15 27.39 33.68 23.72 29.80 -0.13%
EPS 0.51 0.30 0.67 0.36 -1.79 0.05 0.04 446.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.19 1.18 1.18 1.20 1.20 0.00%
Adjusted Per Share Value based on latest NOSH - 350,555
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 19.71 15.88 25.30 18.18 22.17 15.36 17.35 8.88%
EPS 0.34 0.20 0.44 0.24 -1.18 0.03 0.02 562.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7952 0.7871 0.7893 0.7832 0.7766 0.7771 0.6987 9.01%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.26 0.29 0.31 0.39 0.40 0.48 -
P/RPS 1.14 1.08 0.76 1.13 1.16 1.69 1.61 -20.57%
P/EPS 66.63 86.67 43.28 86.11 -21.75 800.00 1,200.00 -85.47%
EY 1.50 1.15 2.31 1.16 -4.60 0.13 0.08 607.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.24 0.26 0.33 0.33 0.40 -21.17%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 27/05/09 19/02/09 24/11/08 29/08/08 28/05/08 29/02/08 -
Price 0.36 0.33 0.28 0.30 0.37 0.41 0.44 -
P/RPS 1.21 1.37 0.73 1.10 1.10 1.73 1.48 -12.57%
P/EPS 70.55 110.00 41.79 83.33 -20.64 820.00 1,100.00 -84.00%
EY 1.42 0.91 2.39 1.20 -4.85 0.12 0.09 530.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.24 0.25 0.31 0.34 0.37 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment