[MALTON] QoQ Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 127.1%
YoY- -1.56%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 417,647 313,543 229,654 96,026 394,873 277,806 196,678 65.28%
PBT 12,045 7,799 5,419 2,069 -364 4,789 3,891 112.55%
Tax -5,542 -3,279 -1,937 -825 -2,756 -2,974 -2,493 70.41%
NP 6,503 4,520 3,482 1,244 -3,120 1,815 1,398 178.91%
-
NP to SH 6,638 4,657 3,609 1,262 -4,657 1,575 1,404 181.96%
-
Tax Rate 46.01% 42.04% 35.74% 39.87% - 62.10% 64.07% -
Total Cost 411,144 309,023 226,172 94,782 397,993 275,991 195,280 64.34%
-
Net Worth 417,470 413,569 412,952 413,655 412,290 420,000 421,200 -0.59%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 417,470 413,569 412,952 413,655 412,290 420,000 421,200 -0.59%
NOSH 347,891 347,537 347,019 350,555 349,398 350,000 350,999 -0.59%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.56% 1.44% 1.52% 1.30% -0.79% 0.65% 0.71% -
ROE 1.59% 1.13% 0.87% 0.31% -1.13% 0.37% 0.33% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 120.05 90.22 66.18 27.39 113.02 79.37 56.03 66.27%
EPS 1.91 1.34 1.04 0.36 -1.34 0.45 0.40 183.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.19 1.18 1.18 1.20 1.20 0.00%
Adjusted Per Share Value based on latest NOSH - 350,555
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 79.58 59.74 43.76 18.30 75.24 52.93 37.48 65.27%
EPS 1.26 0.89 0.69 0.24 -0.89 0.30 0.27 179.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7955 0.788 0.7868 0.7882 0.7856 0.8003 0.8026 -0.59%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.26 0.29 0.31 0.39 0.40 0.48 -
P/RPS 0.28 0.29 0.44 1.13 0.35 0.50 0.86 -52.70%
P/EPS 17.82 19.40 27.88 86.11 -29.26 88.89 120.00 -71.99%
EY 5.61 5.15 3.59 1.16 -3.42 1.13 0.83 257.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.24 0.26 0.33 0.33 0.40 -21.17%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 27/05/09 19/02/09 24/11/08 29/08/08 28/05/08 29/02/08 -
Price 0.36 0.33 0.28 0.30 0.37 0.41 0.44 -
P/RPS 0.30 0.37 0.42 1.10 0.33 0.52 0.79 -47.59%
P/EPS 18.87 24.63 26.92 83.33 -27.76 91.11 110.00 -69.15%
EY 5.30 4.06 3.71 1.20 -3.60 1.10 0.91 224.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.24 0.25 0.31 0.34 0.37 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment