[MALTON] YoY Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 208.4%
YoY- -1.56%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 397,096 275,144 318,868 384,104 420,200 465,876 342,112 2.51%
PBT 66,668 31,580 34,000 8,276 8,844 3,832 34,024 11.85%
Tax -18,220 -9,396 -8,380 -3,300 -3,580 -184 -12,316 6.74%
NP 48,448 22,184 25,620 4,976 5,264 3,648 21,708 14.30%
-
NP to SH 48,448 22,184 25,620 5,048 5,128 60 20,236 15.65%
-
Tax Rate 27.33% 29.75% 24.65% 39.87% 40.48% 4.80% 36.20% -
Total Cost 348,648 252,960 293,248 379,128 414,936 462,228 320,404 1.41%
-
Net Worth 555,481 449,958 424,679 413,655 415,783 410,839 415,186 4.96%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 555,481 449,958 424,679 413,655 415,783 410,839 415,186 4.96%
NOSH 417,655 348,805 348,097 350,555 346,486 348,169 348,896 3.04%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 12.20% 8.06% 8.03% 1.30% 1.25% 0.78% 6.35% -
ROE 8.72% 4.93% 6.03% 1.22% 1.23% 0.01% 4.87% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 95.08 78.88 91.60 109.57 121.27 133.81 98.06 -0.51%
EPS 11.60 6.36 7.36 1.44 1.48 0.00 5.80 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.29 1.22 1.18 1.20 1.18 1.19 1.87%
Adjusted Per Share Value based on latest NOSH - 350,555
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 75.66 52.43 60.76 73.19 80.07 88.77 65.19 2.51%
EPS 9.23 4.23 4.88 0.96 0.98 0.01 3.86 15.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0584 0.8574 0.8092 0.7882 0.7922 0.7828 0.7911 4.96%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.53 0.49 0.37 0.31 0.53 0.31 0.40 -
P/RPS 0.56 0.62 0.40 0.28 0.44 0.23 0.41 5.33%
P/EPS 4.57 7.70 5.03 21.53 35.81 1,798.87 6.90 -6.63%
EY 21.89 12.98 19.89 4.65 2.79 0.06 14.50 7.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.30 0.26 0.44 0.26 0.34 2.74%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 16/11/11 23/11/10 25/11/09 24/11/08 27/11/07 29/11/06 28/11/05 -
Price 0.69 0.72 0.35 0.30 0.48 0.31 0.34 -
P/RPS 0.73 0.91 0.38 0.27 0.40 0.23 0.35 13.02%
P/EPS 5.95 11.32 4.76 20.83 32.43 1,798.87 5.86 0.25%
EY 16.81 8.83 21.03 4.80 3.08 0.06 17.06 -0.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.29 0.25 0.40 0.26 0.29 10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment