[BCB] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[BCB] BCB BHD
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -8.01%
YoY- 373.58%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 114,483 155,318 185,613 220,500 228,333 160,748 108,559 -0.05%
PBT 3,045 6,346 13,097 23,298 25,563 24,638 17,559 1.79%
Tax 719 -1,917 -4,441 -5,430 -6,140 -5,880 -3,124 -
NP 3,764 4,429 8,656 17,868 19,423 18,758 14,435 1.37%
-
NP to SH 1,506 4,429 8,656 17,868 19,423 18,758 14,435 2.31%
-
Tax Rate -23.61% 30.21% 33.91% 23.31% 24.02% 23.87% 17.79% -
Total Cost 110,719 150,889 176,957 202,632 208,910 141,990 94,124 -0.16%
-
Net Worth 263,397 272,639 267,402 266,911 265,999 267,614 249,988 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 7,125 7,125 7,125 7,125 - - -
Div Payout % - 160.87% 82.31% 39.88% 36.68% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 263,397 272,639 267,402 266,911 265,999 267,614 249,988 -0.05%
NOSH 186,806 191,999 188,311 187,966 190,000 187,142 124,994 -0.40%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.29% 2.85% 4.66% 8.10% 8.51% 11.67% 13.30% -
ROE 0.57% 1.62% 3.24% 6.69% 7.30% 7.01% 5.77% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 61.28 80.89 98.57 117.31 120.18 85.90 86.85 0.35%
EPS 0.81 2.31 4.60 9.51 10.22 10.02 11.55 2.73%
DPS 0.00 3.71 3.75 3.79 3.75 0.00 0.00 -
NAPS 1.41 1.42 1.42 1.42 1.40 1.43 2.00 0.35%
Adjusted Per Share Value based on latest NOSH - 187,966
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 27.75 37.65 45.00 53.45 55.35 38.97 26.32 -0.05%
EPS 0.37 1.07 2.10 4.33 4.71 4.55 3.50 2.30%
DPS 0.00 1.73 1.73 1.73 1.73 0.00 0.00 -
NAPS 0.6385 0.6609 0.6482 0.6471 0.6448 0.6488 0.606 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.82 0.80 1.03 1.27 1.49 2.18 0.00 -
P/RPS 1.34 0.99 1.04 1.08 1.24 2.54 0.00 -100.00%
P/EPS 101.71 34.68 22.41 13.36 14.58 21.75 0.00 -100.00%
EY 0.98 2.88 4.46 7.49 6.86 4.60 0.00 -100.00%
DY 0.00 4.64 3.64 2.98 2.52 0.00 0.00 -
P/NAPS 0.58 0.56 0.73 0.89 1.06 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 25/05/01 28/02/01 07/02/01 14/09/00 - - -
Price 0.87 0.90 0.98 1.06 1.40 0.00 0.00 -
P/RPS 1.42 1.11 0.99 0.90 1.16 0.00 0.00 -100.00%
P/EPS 107.92 39.02 21.32 11.15 13.70 0.00 0.00 -100.00%
EY 0.93 2.56 4.69 8.97 7.30 0.00 0.00 -100.00%
DY 0.00 4.12 3.83 3.58 2.68 0.00 0.00 -
P/NAPS 0.62 0.63 0.69 0.75 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment