[BCB] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[BCB] BCB BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -4.61%
YoY- -96.18%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 166,305 174,699 160,997 137,306 119,801 114,483 155,318 4.65%
PBT 6,939 7,583 4,141 2,092 1,847 3,045 6,346 6.13%
Tax -3,819 -4,046 -274 497 758 719 -1,917 58.25%
NP 3,120 3,537 3,867 2,589 2,605 3,764 4,429 -20.81%
-
NP to SH 3,120 3,537 1,609 331 347 1,506 4,429 -20.81%
-
Tax Rate 55.04% 53.36% 6.62% -23.76% -41.04% -23.61% 30.21% -
Total Cost 163,185 171,162 157,130 134,717 117,196 110,719 150,889 5.35%
-
Net Worth 280,875 200,000 269,153 269,818 268,532 263,397 272,639 2.00%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - 7,125 -
Div Payout % - - - - - - 160.87% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 280,875 200,000 269,153 269,818 268,532 263,397 272,639 2.00%
NOSH 200,625 200,000 188,219 188,684 189,107 186,806 191,999 2.97%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.88% 2.02% 2.40% 1.89% 2.17% 3.29% 2.85% -
ROE 1.11% 1.77% 0.60% 0.12% 0.13% 0.57% 1.62% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 82.89 87.35 85.54 72.77 63.35 61.28 80.89 1.64%
EPS 1.56 1.77 0.85 0.18 0.18 0.81 2.31 -23.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.71 -
NAPS 1.40 1.00 1.43 1.43 1.42 1.41 1.42 -0.94%
Adjusted Per Share Value based on latest NOSH - 188,684
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 40.32 42.35 39.03 33.29 29.04 27.75 37.65 4.66%
EPS 0.76 0.86 0.39 0.08 0.08 0.37 1.07 -20.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.73 -
NAPS 0.6809 0.4848 0.6525 0.6541 0.651 0.6385 0.6609 2.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.78 0.85 0.91 0.90 0.69 0.82 0.80 -
P/RPS 0.94 0.97 1.06 1.24 1.09 1.34 0.99 -3.39%
P/EPS 50.16 48.06 106.45 513.04 376.03 101.71 34.68 27.86%
EY 1.99 2.08 0.94 0.19 0.27 0.98 2.88 -21.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.64 -
P/NAPS 0.56 0.85 0.64 0.63 0.49 0.58 0.56 0.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 31/05/02 26/02/02 29/11/01 30/08/01 25/05/01 -
Price 0.71 0.83 0.89 0.93 0.89 0.87 0.90 -
P/RPS 0.86 0.95 1.04 1.28 1.40 1.42 1.11 -15.63%
P/EPS 45.66 46.93 104.11 530.14 485.03 107.92 39.02 11.03%
EY 2.19 2.13 0.96 0.19 0.21 0.93 2.56 -9.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.12 -
P/NAPS 0.51 0.83 0.62 0.65 0.63 0.62 0.63 -13.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment