[PNEPCB] QoQ TTM Result on 30-Sep-2014 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- -79.73%
YoY- -793.35%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 74,519 69,268 62,838 56,921 56,372 60,899 62,879 12.02%
PBT 95 -1 -2,471 -3,602 -2,688 -2,991 -2,774 -
Tax -8 -27 -26 -25 -12 957 1,372 -
NP 87 -28 -2,497 -3,627 -2,700 -2,034 -1,402 -
-
NP to SH 87 -28 -2,497 -3,627 -2,018 -1,352 -720 -
-
Tax Rate 8.42% - - - - - - -
Total Cost 74,432 69,296 65,335 60,548 59,072 62,933 64,281 10.29%
-
Net Worth 62,935 60,838 60,242 58,516 58,516 59,831 61,803 1.22%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 62,935 60,838 60,242 58,516 58,516 59,831 61,803 1.22%
NOSH 65,748 65,748 65,748 65,748 65,748 65,748 65,748 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.12% -0.04% -3.97% -6.37% -4.79% -3.34% -2.23% -
ROE 0.14% -0.05% -4.14% -6.20% -3.45% -2.26% -1.16% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 117.22 104.75 94.92 86.57 85.74 92.62 95.64 14.56%
EPS 0.14 -0.04 -3.77 -5.52 -3.07 -2.06 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.92 0.91 0.89 0.89 0.91 0.94 3.52%
Adjusted Per Share Value based on latest NOSH - 65,748
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 13.29 12.36 11.21 10.15 10.06 10.86 11.22 11.98%
EPS 0.02 0.00 -0.45 -0.65 -0.36 -0.24 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1123 0.1085 0.1075 0.1044 0.1044 0.1067 0.1103 1.20%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.04 1.05 1.04 1.03 1.04 0.80 0.425 -
P/RPS 0.89 1.00 1.10 1.19 1.21 0.86 0.44 60.14%
P/EPS 759.93 -2,479.84 -27.57 -18.67 -33.88 -38.90 -38.81 -
EY 0.13 -0.04 -3.63 -5.36 -2.95 -2.57 -2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.14 1.14 1.16 1.17 0.88 0.45 76.19%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 27/11/14 20/08/14 26/05/14 26/02/14 -
Price 1.05 1.03 1.03 1.04 1.03 0.76 0.745 -
P/RPS 0.90 0.98 1.09 1.20 1.20 0.82 0.78 10.03%
P/EPS 767.24 -2,432.60 -27.31 -18.85 -33.56 -36.96 -68.03 -
EY 0.13 -0.04 -3.66 -5.30 -2.98 -2.71 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.12 1.13 1.17 1.16 0.84 0.79 21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment