[PNEPCB] QoQ TTM Result on 31-Dec-2008 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- -19325.0%
YoY- -162.45%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 58,408 76,731 90,182 101,178 110,031 114,694 118,115 -37.43%
PBT -8,168 -9,482 -6,196 -2,291 28 3,482 3,656 -
Tax -14 -16 -16 -16 -16 36 36 -
NP -8,182 -9,498 -6,212 -2,307 12 3,518 3,692 -
-
NP to SH -8,182 -9,498 -6,212 -2,307 12 3,518 3,692 -
-
Tax Rate - - - - 57.14% -1.03% -0.98% -
Total Cost 66,590 86,229 96,394 103,485 110,019 111,176 114,423 -30.27%
-
Net Worth 57,961 58,574 61,805 65,781 67,043 62,833 61,100 -3.45%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 57,961 58,574 61,805 65,781 67,043 62,833 61,100 -3.45%
NOSH 65,865 65,814 65,750 65,781 65,729 66,140 65,000 0.88%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -14.01% -12.38% -6.89% -2.28% 0.01% 3.07% 3.13% -
ROE -14.12% -16.22% -10.05% -3.51% 0.02% 5.60% 6.04% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 88.68 116.59 137.16 153.81 167.40 173.41 181.72 -37.98%
EPS -12.42 -14.43 -9.45 -3.51 0.02 5.32 5.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.89 0.94 1.00 1.02 0.95 0.94 -4.29%
Adjusted Per Share Value based on latest NOSH - 65,781
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.42 13.69 16.09 18.05 19.63 20.46 21.07 -37.43%
EPS -1.46 -1.69 -1.11 -0.41 0.00 0.63 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1034 0.1045 0.1103 0.1173 0.1196 0.1121 0.109 -3.45%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.44 0.39 0.30 0.25 0.28 0.13 0.38 -
P/RPS 0.50 0.33 0.22 0.16 0.17 0.07 0.21 78.21%
P/EPS -3.54 -2.70 -3.18 -7.13 1,533.68 2.44 6.69 -
EY -28.23 -37.00 -31.49 -14.03 0.07 40.92 14.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.32 0.25 0.27 0.14 0.40 16.02%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 19/08/09 28/05/09 24/02/09 01/12/08 19/08/08 14/05/08 -
Price 0.40 0.26 0.40 0.50 0.19 0.19 0.32 -
P/RPS 0.45 0.22 0.29 0.33 0.11 0.11 0.18 84.09%
P/EPS -3.22 -1.80 -4.23 -14.26 1,040.71 3.57 5.63 -
EY -31.06 -55.51 -23.62 -7.01 0.10 27.99 17.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.29 0.43 0.50 0.19 0.20 0.34 20.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment