[CRESNDO] QoQ TTM Result on 31-Oct-2000 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -8.4%
YoY- 134.73%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 63,676 58,808 59,863 71,802 77,817 67,709 58,088 6.32%
PBT 14,542 14,081 14,692 22,970 24,733 22,925 20,391 -20.19%
Tax -5,189 -5,112 -5,195 -6,619 -6,883 -5,537 -4,765 5.85%
NP 9,353 8,969 9,497 16,351 17,850 17,388 15,626 -28.99%
-
NP to SH 9,353 8,969 9,497 16,351 17,850 17,388 15,626 -28.99%
-
Tax Rate 35.68% 36.30% 35.36% 28.82% 27.83% 24.15% 23.37% -
Total Cost 54,323 49,839 50,366 55,451 59,967 50,321 42,462 17.86%
-
Net Worth 216,156 211,078 210,296 210,948 210,521 206,654 205,105 3.56%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 5,428 5,428 5,428 - - 2,173 3,255 40.66%
Div Payout % 58.04% 60.52% 57.16% - - 12.50% 20.83% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 216,156 211,078 210,296 210,948 210,521 206,654 205,105 3.56%
NOSH 108,621 108,245 108,399 108,736 108,516 108,765 108,521 0.06%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 14.69% 15.25% 15.86% 22.77% 22.94% 25.68% 26.90% -
ROE 4.33% 4.25% 4.52% 7.75% 8.48% 8.41% 7.62% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 58.62 54.33 55.22 66.03 71.71 62.25 53.53 6.24%
EPS 8.61 8.29 8.76 15.04 16.45 15.99 14.40 -29.04%
DPS 5.00 5.00 5.00 0.00 0.00 2.00 3.00 40.61%
NAPS 1.99 1.95 1.94 1.94 1.94 1.90 1.89 3.50%
Adjusted Per Share Value based on latest NOSH - 108,736
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 7.57 6.99 7.11 8.53 9.25 8.05 6.90 6.37%
EPS 1.11 1.07 1.13 1.94 2.12 2.07 1.86 -29.13%
DPS 0.65 0.65 0.65 0.00 0.00 0.26 0.39 40.61%
NAPS 0.2569 0.2509 0.2499 0.2507 0.2502 0.2456 0.2438 3.55%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.28 1.00 1.36 1.32 1.80 1.99 2.00 -
P/RPS 2.18 1.84 2.46 2.00 2.51 3.20 3.74 -30.24%
P/EPS 14.87 12.07 15.52 8.78 10.94 12.45 13.89 4.65%
EY 6.73 8.29 6.44 11.39 9.14 8.03 7.20 -4.40%
DY 3.91 5.00 3.68 0.00 0.00 1.01 1.50 89.51%
P/NAPS 0.64 0.51 0.70 0.68 0.93 1.05 1.06 -28.58%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 28/06/01 29/03/01 22/12/00 26/09/00 28/06/00 - -
Price 0.90 0.97 1.10 1.28 1.42 1.72 0.00 -
P/RPS 1.54 1.79 1.99 1.94 1.98 2.76 0.00 -
P/EPS 10.45 11.71 12.56 8.51 8.63 10.76 0.00 -
EY 9.57 8.54 7.96 11.75 11.58 9.29 0.00 -
DY 5.56 5.15 4.55 0.00 0.00 1.16 0.00 -
P/NAPS 0.45 0.50 0.57 0.66 0.73 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment