[CRESNDO] YoY Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -10.24%
YoY- -3.79%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 64,877 61,986 69,918 53,697 40,842 0 -100.00%
PBT 16,172 17,581 20,296 15,208 13,544 0 -100.00%
Tax -4,916 -5,097 -6,937 -4,953 -2,885 0 -100.00%
NP 11,256 12,484 13,358 10,254 10,658 0 -100.00%
-
NP to SH 11,256 12,484 13,358 10,254 10,658 0 -100.00%
-
Tax Rate 30.40% 28.99% 34.18% 32.57% 21.30% - -
Total Cost 53,621 49,502 56,560 43,442 30,184 0 -100.00%
-
Net Worth 234,437 217,413 218,181 210,444 19,849,414 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 3,757 3,623 3,618 - - - -100.00%
Div Payout % 33.38% 29.03% 27.09% - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 234,437 217,413 218,181 210,444 19,849,414 0 -100.00%
NOSH 112,710 108,706 108,548 108,476 108,466 108,425 -0.04%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 17.35% 20.14% 19.11% 19.10% 26.10% 0.00% -
ROE 4.80% 5.74% 6.12% 4.87% 0.05% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 57.56 57.02 64.41 49.50 37.65 0.00 -100.00%
EPS 9.99 11.48 12.31 9.45 9.83 0.00 -100.00%
DPS 3.33 3.33 3.33 0.00 0.00 0.00 -100.00%
NAPS 2.08 2.00 2.01 1.94 183.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 108,736
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 7.71 7.37 8.31 6.38 4.85 0.00 -100.00%
EPS 1.34 1.48 1.59 1.22 1.27 0.00 -100.00%
DPS 0.45 0.43 0.43 0.00 0.00 0.00 -100.00%
NAPS 0.2786 0.2584 0.2593 0.2501 23.5913 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 1.20 0.95 0.91 1.32 0.00 0.00 -
P/RPS 2.08 1.67 1.41 2.67 0.00 0.00 -100.00%
P/EPS 12.02 8.27 7.39 13.96 0.00 0.00 -100.00%
EY 8.32 12.09 13.52 7.16 0.00 0.00 -100.00%
DY 2.78 3.51 3.66 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.48 0.45 0.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/12/03 20/12/02 28/12/01 22/12/00 21/12/99 - -
Price 1.04 0.90 1.05 1.28 0.00 0.00 -
P/RPS 1.81 1.58 1.63 2.59 0.00 0.00 -100.00%
P/EPS 10.41 7.84 8.53 13.54 0.00 0.00 -100.00%
EY 9.60 12.76 11.72 7.39 0.00 0.00 -100.00%
DY 3.21 3.70 3.17 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.45 0.52 0.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment