[CRESNDO] QoQ Quarter Result on 31-Oct-2000 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -49.9%
YoY- -43.1%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 24,025 8,566 19,590 11,495 19,157 9,621 31,529 -16.58%
PBT 6,354 1,923 3,286 2,979 5,893 2,534 11,564 -32.93%
Tax -2,020 -689 -1,480 -1,000 -1,943 -772 -2,904 -21.51%
NP 4,334 1,234 1,806 1,979 3,950 1,762 8,660 -36.99%
-
NP to SH 4,334 1,234 1,806 1,979 3,950 1,762 8,660 -36.99%
-
Tax Rate 31.79% 35.83% 45.04% 33.57% 32.97% 30.47% 25.11% -
Total Cost 19,691 7,332 17,784 9,516 15,207 7,859 22,869 -9.50%
-
Net Worth 216,156 211,078 210,296 210,948 210,521 206,654 205,105 3.56%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 2,709 - - - - -
Div Payout % - - 150.06% - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 216,156 211,078 210,296 210,948 210,521 206,654 205,105 3.56%
NOSH 108,621 108,245 108,399 108,736 108,516 108,765 108,521 0.06%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 18.04% 14.41% 9.22% 17.22% 20.62% 18.31% 27.47% -
ROE 2.01% 0.58% 0.86% 0.94% 1.88% 0.85% 4.22% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 22.12 7.91 18.07 10.57 17.65 8.85 29.05 -16.62%
EPS 3.99 1.14 1.66 1.82 3.64 1.62 7.98 -37.03%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.95 1.94 1.94 1.94 1.90 1.89 3.50%
Adjusted Per Share Value based on latest NOSH - 108,736
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 2.86 1.02 2.33 1.37 2.28 1.14 3.75 -16.53%
EPS 0.52 0.15 0.21 0.24 0.47 0.21 1.03 -36.62%
DPS 0.00 0.00 0.32 0.00 0.00 0.00 0.00 -
NAPS 0.2569 0.2509 0.2499 0.2507 0.2502 0.2456 0.2438 3.55%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.28 1.00 1.36 1.32 1.80 1.99 2.00 -
P/RPS 5.79 12.64 7.53 12.49 10.20 22.50 6.88 -10.87%
P/EPS 32.08 87.72 81.63 72.53 49.45 122.84 25.06 17.91%
EY 3.12 1.14 1.23 1.38 2.02 0.81 3.99 -15.13%
DY 0.00 0.00 1.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.51 0.70 0.68 0.93 1.05 1.06 -28.58%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 28/06/01 29/03/01 22/12/00 26/09/00 28/06/00 29/03/00 -
Price 0.90 0.97 1.10 1.28 1.42 1.72 2.24 -
P/RPS 4.07 12.26 6.09 12.11 8.04 19.44 7.71 -34.70%
P/EPS 22.56 85.09 66.02 70.33 39.01 106.17 28.07 -13.56%
EY 4.43 1.18 1.51 1.42 2.56 0.94 3.56 15.70%
DY 0.00 0.00 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.57 0.66 0.73 0.91 1.19 -47.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment