[EUPE] QoQ TTM Result on 28-Feb-2019 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
28-Feb-2019 [#4]
Profit Trend
QoQ- 63.1%
YoY- 215.95%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 312,136 349,854 368,167 359,939 359,764 335,837 332,841 -4.18%
PBT 84,673 85,309 90,918 85,230 62,237 56,890 39,631 65.80%
Tax -21,993 -22,557 -24,940 -23,729 -15,686 -12,513 -7,916 97.50%
NP 62,680 62,752 65,978 61,501 46,551 44,377 31,715 57.42%
-
NP to SH 38,140 35,975 33,664 30,300 18,577 16,807 12,646 108.60%
-
Tax Rate 25.97% 26.44% 27.43% 27.84% 25.20% 22.00% 19.97% -
Total Cost 249,456 287,102 302,189 298,438 313,213 291,460 301,126 -11.78%
-
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 10.99%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 1,920 - - - - - - -
Div Payout % 5.03% - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 10.99%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 20.08% 17.94% 17.92% 17.09% 12.94% 13.21% 9.53% -
ROE 11.08% 10.65% 10.27% 9.47% 6.05% 5.56% 4.30% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 243.86 273.32 287.63 281.20 281.07 262.37 260.03 -4.18%
EPS 29.80 28.11 26.30 23.67 14.51 13.13 9.88 108.61%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.64 2.56 2.50 2.40 2.36 2.30 10.99%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 212.05 237.67 250.11 244.52 244.40 228.15 226.11 -4.18%
EPS 25.91 24.44 22.87 20.58 12.62 11.42 8.59 108.62%
DPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3391 2.2957 2.2261 2.1739 2.087 2.0522 2.00 10.99%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.635 0.62 0.64 0.605 0.655 0.735 0.79 -
P/RPS 0.26 0.23 0.22 0.22 0.23 0.28 0.30 -9.09%
P/EPS 2.13 2.21 2.43 2.56 4.51 5.60 8.00 -58.58%
EY 46.92 45.33 41.09 39.13 22.16 17.86 12.51 141.20%
DY 2.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.25 0.24 0.27 0.31 0.34 -20.70%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 16/01/20 24/10/19 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 -
Price 0.64 0.63 0.685 0.71 0.58 0.75 0.785 -
P/RPS 0.26 0.23 0.24 0.25 0.21 0.29 0.30 -9.09%
P/EPS 2.15 2.24 2.60 3.00 4.00 5.71 7.95 -58.14%
EY 46.56 44.61 38.39 33.34 25.02 17.51 12.59 138.95%
DY 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.28 0.24 0.32 0.34 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment