[FIAMMA] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 26.66%
YoY- 68.3%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 398,364 408,041 395,552 396,980 351,691 369,979 342,002 10.67%
PBT 69,538 81,947 79,063 71,433 60,180 56,605 53,171 19.53%
Tax -10,863 -13,214 -12,771 -14,720 -14,479 -15,497 -16,393 -23.93%
NP 58,675 68,733 66,292 56,713 45,701 41,108 36,778 36.41%
-
NP to SH 56,189 65,947 63,200 53,022 41,862 36,842 33,042 42.33%
-
Tax Rate 15.62% 16.13% 16.15% 20.61% 24.06% 27.38% 30.83% -
Total Cost 339,689 339,308 329,260 340,267 305,990 328,871 305,224 7.37%
-
Net Worth 672,115 665,216 648,447 594,307 575,830 578,137 557,301 13.26%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - 10,851 -
Div Payout % - - - - - - 32.84% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 672,115 665,216 648,447 594,307 575,830 578,137 557,301 13.26%
NOSH 530,226 530,226 530,221 530,211 530,173 529,953 529,213 0.12%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.73% 16.84% 16.76% 14.29% 12.99% 11.11% 10.75% -
ROE 8.36% 9.91% 9.75% 8.92% 7.27% 6.37% 5.93% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 75.13 76.96 75.57 81.25 71.99 72.84 67.53 7.34%
EPS 10.60 12.44 12.07 10.85 8.57 7.25 6.52 38.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.14 -
NAPS 1.2676 1.2546 1.2388 1.2164 1.1787 1.1382 1.1005 9.85%
Adjusted Per Share Value based on latest NOSH - 530,211
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 75.13 76.96 74.60 74.87 66.33 69.78 64.50 10.67%
EPS 10.60 12.44 11.92 10.00 7.90 6.95 6.23 42.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.05 -
NAPS 1.2676 1.2546 1.223 1.1209 1.086 1.0904 1.0511 13.26%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.94 0.965 0.93 0.99 1.10 0.99 0.83 -
P/RPS 1.25 1.25 1.23 1.22 1.53 1.36 1.23 1.07%
P/EPS 8.87 7.76 7.70 9.12 12.84 13.65 12.72 -21.31%
EY 11.27 12.89 12.98 10.96 7.79 7.33 7.86 27.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.58 -
P/NAPS 0.74 0.77 0.75 0.81 0.93 0.87 0.75 -0.88%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 -
Price 0.975 0.915 0.93 0.965 1.04 1.24 0.955 -
P/RPS 1.30 1.19 1.23 1.19 1.44 1.70 1.41 -5.25%
P/EPS 9.20 7.36 7.70 8.89 12.14 17.10 14.64 -26.57%
EY 10.87 13.59 12.98 11.25 8.24 5.85 6.83 36.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.24 -
P/NAPS 0.77 0.73 0.75 0.79 0.88 1.09 0.87 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment