[BINTAI] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -65.68%
YoY- 137.28%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 140,985 147,139 115,189 91,293 114,073 219,051 396,444 -49.89%
PBT 11,081 722 6,378 3,156 9,819 2,384 -15,464 -
Tax 191 -439 -39 437 -1,113 -782 -2,007 -
NP 11,272 283 6,339 3,593 8,706 1,602 -17,471 -
-
NP to SH 11,395 335 6,505 3,703 10,789 4,916 -11,133 -
-
Tax Rate -1.72% 60.80% 0.61% -13.85% 11.34% 32.80% - -
Total Cost 129,713 146,856 108,850 87,700 105,367 217,449 413,915 -53.96%
-
Net Worth 92,030 80,526 74,774 71,898 71,898 71,898 92,030 0.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 92,030 80,526 74,774 71,898 71,898 71,898 92,030 0.00%
NOSH 289,591 289,591 289,591 289,591 289,591 289,591 289,591 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.00% 0.19% 5.50% 3.94% 7.63% 0.73% -4.41% -
ROE 12.38% 0.42% 8.70% 5.15% 15.01% 6.84% -12.10% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 49.02 51.16 40.05 31.74 39.66 76.17 137.85 -49.90%
EPS 3.96 0.12 2.26 1.29 3.75 1.71 -3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.28 0.26 0.25 0.25 0.25 0.32 0.00%
Adjusted Per Share Value based on latest NOSH - 289,591
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.56 12.06 9.44 7.48 9.35 17.96 32.50 -49.89%
EPS 0.93 0.03 0.53 0.30 0.88 0.40 -0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0754 0.066 0.0613 0.0589 0.0589 0.0589 0.0754 0.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.12 0.13 0.13 0.16 0.125 0.135 0.175 -
P/RPS 0.24 0.25 0.32 0.50 0.32 0.18 0.13 50.66%
P/EPS 3.03 111.60 5.75 12.43 3.33 7.90 -4.52 -
EY 33.02 0.90 17.40 8.05 30.01 12.66 -22.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.50 0.64 0.50 0.54 0.55 -21.89%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 29/05/19 20/02/19 22/11/18 27/08/18 31/05/18 22/02/18 -
Price 0.125 0.12 0.14 0.135 0.17 0.125 0.16 -
P/RPS 0.25 0.23 0.35 0.43 0.43 0.16 0.12 63.33%
P/EPS 3.15 103.02 6.19 10.48 4.53 7.31 -4.13 -
EY 31.70 0.97 16.16 9.54 22.07 13.67 -24.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.54 0.54 0.68 0.50 0.50 -15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment