[CHUAN] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -90.89%
YoY- -92.04%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 592,969 663,131 695,766 712,058 741,577 708,732 705,990 -10.97%
PBT -1,868 -947 2,369 4,709 23,779 24,194 25,388 -
Tax 256 -623 -2,091 -2,231 -2,253 -2,221 -878 -
NP -1,612 -1,570 278 2,478 21,526 21,973 24,510 -
-
NP to SH -1,332 -1,522 59 1,896 20,810 21,367 23,898 -
-
Tax Rate - - 88.27% 47.38% 9.47% 9.18% 3.46% -
Total Cost 594,581 664,701 695,488 709,580 720,051 686,759 681,480 -8.68%
-
Net Worth 253,005 252,653 252,477 244,768 240,144 243,767 246,872 1.64%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 253,005 252,653 252,477 244,768 240,144 243,767 246,872 1.64%
NOSH 168,669 168,435 166,103 166,509 164,482 166,964 169,090 -0.16%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -0.27% -0.24% 0.04% 0.35% 2.90% 3.10% 3.47% -
ROE -0.53% -0.60% 0.02% 0.77% 8.67% 8.77% 9.68% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 351.56 393.70 418.87 427.64 450.85 424.48 417.52 -10.82%
EPS -0.79 -0.90 0.04 1.14 12.65 12.80 14.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.50 1.52 1.47 1.46 1.46 1.46 1.81%
Adjusted Per Share Value based on latest NOSH - 166,509
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 351.56 393.15 412.50 422.16 439.66 420.19 418.56 -10.96%
EPS -0.79 -0.90 0.03 1.12 12.34 12.67 14.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.4979 1.4969 1.4512 1.4238 1.4452 1.4636 1.64%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.47 0.51 0.47 0.50 0.525 0.52 0.715 -
P/RPS 0.13 0.13 0.11 0.12 0.12 0.12 0.17 -16.36%
P/EPS -59.52 -56.44 1,323.20 43.91 4.15 4.06 5.06 -
EY -1.68 -1.77 0.08 2.28 24.10 24.61 19.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.31 0.34 0.36 0.36 0.49 -26.28%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 27/11/15 27/08/15 26/05/15 27/02/15 21/11/14 -
Price 0.43 0.44 0.48 0.49 0.585 0.55 0.61 -
P/RPS 0.12 0.11 0.11 0.11 0.13 0.13 0.15 -13.81%
P/EPS -54.45 -48.69 1,351.35 43.03 4.62 4.30 4.32 -
EY -1.84 -2.05 0.07 2.32 21.63 23.27 23.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.32 0.33 0.40 0.38 0.42 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment