[AMTEL] QoQ TTM Result on 31-Aug-2001 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
17-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-Aug-2001 [#3]
Profit Trend
QoQ- 61.35%
YoY- 27.48%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 125,108 129,899 130,873 139,856 153,916 183,304 224,026 -32.20%
PBT 4,426 3,872 3,915 -11,033 -36,164 -36,627 -36,456 -
Tax 74 0 206 12,691 36,369 36,780 37,456 -98.43%
NP 4,500 3,872 4,121 1,658 205 153 1,000 172.81%
-
NP to SH 4,500 3,872 3,453 -11,761 -30,432 -30,484 -28,969 -
-
Tax Rate -1.67% 0.00% -5.26% - - - - -
Total Cost 120,608 126,027 126,752 138,198 153,711 183,151 223,026 -33.64%
-
Net Worth 31,433 35,846 31,418 34,059 32,954 32,427 34,808 -6.57%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 31,433 35,846 31,418 34,059 32,954 32,427 34,808 -6.57%
NOSH 31,433 31,518 31,418 31,382 31,538 31,361 31,398 0.07%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 3.60% 2.98% 3.15% 1.19% 0.13% 0.08% 0.45% -
ROE 14.32% 10.80% 10.99% -34.53% -92.35% -94.01% -83.22% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 398.00 412.13 416.55 445.65 488.03 584.49 713.49 -32.26%
EPS 14.32 12.28 10.99 -37.48 -96.49 -97.20 -92.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.1373 1.00 1.0853 1.0449 1.034 1.1086 -6.64%
Adjusted Per Share Value based on latest NOSH - 31,382
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 127.29 132.16 133.16 142.30 156.60 186.50 227.93 -32.20%
EPS 4.58 3.94 3.51 -11.97 -30.96 -31.02 -29.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3198 0.3647 0.3197 0.3465 0.3353 0.3299 0.3542 -6.59%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.77 1.75 1.87 1.62 1.06 1.40 2.28 -
P/RPS 0.44 0.42 0.45 0.36 0.22 0.24 0.32 23.67%
P/EPS 12.36 14.25 17.01 -4.32 -1.10 -1.44 -2.47 -
EY 8.09 7.02 5.88 -23.13 -91.03 -69.43 -40.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.54 1.87 1.49 1.01 1.35 2.06 -9.62%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 17/07/02 29/04/02 29/01/02 17/10/01 30/07/01 30/04/01 31/01/01 -
Price 1.72 1.89 1.81 2.01 1.34 1.13 1.75 -
P/RPS 0.43 0.46 0.43 0.45 0.27 0.19 0.25 43.60%
P/EPS 12.01 15.39 16.47 -5.36 -1.39 -1.16 -1.90 -
EY 8.32 6.50 6.07 -18.65 -72.01 -86.02 -52.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.66 1.81 1.85 1.28 1.09 1.58 5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment