[AMTEL] QoQ TTM Result on 30-Nov-2007 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
31-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
30-Nov-2007 [#4]
Profit Trend
QoQ- 14.74%
YoY- 1.88%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 42,783 39,340 37,783 36,641 34,399 31,993 30,328 25.65%
PBT -962 -1,420 -2,300 -2,652 -3,055 -3,070 -3,044 -53.44%
Tax 80 49 90 261 270 482 587 -73.35%
NP -882 -1,371 -2,210 -2,391 -2,785 -2,588 -2,457 -49.33%
-
NP to SH -976 -1,292 -2,106 -2,354 -2,761 -2,588 -2,457 -45.81%
-
Tax Rate - - - - - - - -
Total Cost 43,665 40,711 39,993 39,032 37,184 34,581 32,785 20.94%
-
Net Worth 34,680 35,100 34,740 35,314 34,475 33,344 33,545 2.23%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 34,680 35,100 34,740 35,314 34,475 33,344 33,545 2.23%
NOSH 48,750 49,166 49,298 49,411 47,065 46,216 46,022 3.89%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin -2.06% -3.49% -5.85% -6.53% -8.10% -8.09% -8.10% -
ROE -2.81% -3.68% -6.06% -6.67% -8.01% -7.76% -7.32% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 87.76 80.01 76.64 74.15 73.09 69.22 65.90 20.93%
EPS -2.00 -2.63 -4.27 -4.76 -5.87 -5.60 -5.34 -47.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7114 0.7139 0.7047 0.7147 0.7325 0.7215 0.7289 -1.59%
Adjusted Per Share Value based on latest NOSH - 49,411
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 43.53 40.03 38.44 37.28 35.00 32.55 30.86 25.64%
EPS -0.99 -1.31 -2.14 -2.40 -2.81 -2.63 -2.50 -45.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3529 0.3571 0.3535 0.3593 0.3508 0.3393 0.3413 2.24%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 0.68 0.74 0.83 0.89 0.91 1.11 1.11 -
P/RPS 0.77 0.92 1.08 1.20 1.25 1.60 1.68 -40.41%
P/EPS -33.97 -28.16 -19.43 -18.68 -15.51 -19.82 -20.79 38.52%
EY -2.94 -3.55 -5.15 -5.35 -6.45 -5.04 -4.81 -27.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 1.18 1.25 1.24 1.54 1.52 -26.28%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 24/10/08 28/07/08 25/04/08 31/01/08 29/10/07 27/07/07 27/04/07 -
Price 0.51 0.57 0.72 0.87 0.89 1.12 1.23 -
P/RPS 0.58 0.71 0.94 1.17 1.22 1.62 1.87 -54.01%
P/EPS -25.47 -21.69 -16.85 -18.26 -15.17 -20.00 -23.04 6.88%
EY -3.93 -4.61 -5.93 -5.48 -6.59 -5.00 -4.34 -6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.80 1.02 1.22 1.22 1.55 1.69 -43.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment