[HIGHTEC] QoQ TTM Result on 31-Jan-2010 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- 776.84%
YoY- -71.89%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 23,458 23,160 21,934 20,432 19,338 18,847 21,348 6.46%
PBT 387 1,008 534 827 68 -564 -120 -
Tax 1,061 -73 146 -25 -16 -119 -584 -
NP 1,448 935 680 802 52 -683 -704 -
-
NP to SH 1,690 1,008 726 833 95 -665 -725 -
-
Tax Rate -274.16% 7.24% -27.34% 3.02% 23.53% - - -
Total Cost 22,010 22,225 21,254 19,630 19,286 19,530 22,052 -0.12%
-
Net Worth 51,245 50,024 49,465 49,338 49,356 48,733 48,560 3.64%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div 376 - - 395 395 202 202 51.14%
Div Payout % 22.29% - - 47.50% 416.48% 0.00% 0.00% -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 51,245 50,024 49,465 49,338 49,356 48,733 48,560 3.64%
NOSH 37,678 37,711 37,696 37,096 37,676 37,777 36,788 1.60%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 6.17% 4.04% 3.10% 3.93% 0.27% -3.62% -3.30% -
ROE 3.30% 2.02% 1.47% 1.69% 0.19% -1.36% -1.49% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 62.26 61.41 58.19 55.08 51.33 49.89 58.03 4.78%
EPS 4.49 2.67 1.93 2.25 0.25 -1.76 -1.97 -
DPS 1.00 0.00 0.00 1.05 1.05 0.53 0.55 48.80%
NAPS 1.3601 1.3265 1.3122 1.33 1.31 1.29 1.32 2.00%
Adjusted Per Share Value based on latest NOSH - 37,096
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 20.06 19.80 18.75 17.47 16.53 16.11 18.25 6.48%
EPS 1.44 0.86 0.62 0.71 0.08 -0.57 -0.62 -
DPS 0.32 0.00 0.00 0.34 0.34 0.17 0.17 52.27%
NAPS 0.4381 0.4277 0.4229 0.4218 0.422 0.4166 0.4152 3.63%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.76 0.86 0.87 0.82 1.00 0.72 0.80 -
P/RPS 1.22 1.40 1.50 1.49 1.95 1.44 1.38 -7.86%
P/EPS 16.94 32.17 45.17 36.52 396.60 -40.90 -40.59 -
EY 5.90 3.11 2.21 2.74 0.25 -2.44 -2.46 -
DY 1.32 0.00 0.00 1.28 1.05 0.74 0.69 53.92%
P/NAPS 0.56 0.65 0.66 0.62 0.76 0.56 0.61 -5.52%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 24/12/10 22/09/10 23/06/10 26/03/10 05/01/10 29/09/09 24/06/09 -
Price 0.79 0.80 0.87 0.77 0.87 0.80 0.84 -
P/RPS 1.27 1.30 1.50 1.40 1.70 1.60 1.45 -8.43%
P/EPS 17.61 29.93 45.17 34.29 345.04 -45.45 -42.62 -
EY 5.68 3.34 2.21 2.92 0.29 -2.20 -2.35 -
DY 1.27 0.00 0.00 1.36 1.21 0.67 0.65 56.09%
P/NAPS 0.58 0.60 0.66 0.58 0.66 0.62 0.64 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment