[HIGHTEC] QoQ TTM Result on 31-Oct-2010 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 67.66%
YoY- 1678.95%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 26,343 26,991 25,333 23,458 23,160 21,934 20,432 18.51%
PBT 2,861 2,963 845 387 1,008 534 827 129.26%
Tax 377 535 1,052 1,061 -73 146 -25 -
NP 3,238 3,498 1,897 1,448 935 680 802 154.20%
-
NP to SH 3,389 3,743 2,143 1,690 1,008 726 833 155.50%
-
Tax Rate -13.18% -18.06% -124.50% -274.16% 7.24% -27.34% 3.02% -
Total Cost 23,105 23,493 23,436 22,010 22,225 21,254 19,630 11.51%
-
Net Worth 51,337 52,601 51,657 51,245 50,024 49,465 49,338 2.69%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - 752 376 - - 395 -
Div Payout % - - 35.13% 22.29% - - 47.50% -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 51,337 52,601 51,657 51,245 50,024 49,465 49,338 2.69%
NOSH 37,407 37,604 37,615 37,678 37,711 37,696 37,096 0.55%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 12.29% 12.96% 7.49% 6.17% 4.04% 3.10% 3.93% -
ROE 6.60% 7.12% 4.15% 3.30% 2.02% 1.47% 1.69% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 70.42 71.78 67.35 62.26 61.41 58.19 55.08 17.85%
EPS 9.06 9.95 5.70 4.49 2.67 1.93 2.25 153.74%
DPS 0.00 0.00 2.00 1.00 0.00 0.00 1.05 -
NAPS 1.3724 1.3988 1.3733 1.3601 1.3265 1.3122 1.33 2.12%
Adjusted Per Share Value based on latest NOSH - 37,678
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 22.52 23.08 21.66 20.06 19.80 18.75 17.47 18.50%
EPS 2.90 3.20 1.83 1.44 0.86 0.62 0.71 156.18%
DPS 0.00 0.00 0.64 0.32 0.00 0.00 0.34 -
NAPS 0.4389 0.4497 0.4416 0.4381 0.4277 0.4229 0.4218 2.69%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.80 0.74 0.865 0.76 0.86 0.87 0.82 -
P/RPS 1.14 1.03 1.28 1.22 1.40 1.50 1.49 -16.38%
P/EPS 8.83 7.43 15.18 16.94 32.17 45.17 36.52 -61.28%
EY 11.32 13.45 6.59 5.90 3.11 2.21 2.74 158.14%
DY 0.00 0.00 2.31 1.32 0.00 0.00 1.28 -
P/NAPS 0.58 0.53 0.63 0.56 0.65 0.66 0.62 -4.36%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 28/09/11 28/06/11 23/03/11 24/12/10 22/09/10 23/06/10 26/03/10 -
Price 0.76 0.86 0.75 0.79 0.80 0.87 0.77 -
P/RPS 1.08 1.20 1.11 1.27 1.30 1.50 1.40 -15.92%
P/EPS 8.39 8.64 13.16 17.61 29.93 45.17 34.29 -60.98%
EY 11.92 11.57 7.60 5.68 3.34 2.21 2.92 156.08%
DY 0.00 0.00 2.67 1.27 0.00 0.00 1.36 -
P/NAPS 0.55 0.61 0.55 0.58 0.60 0.66 0.58 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment