[HIGHTEC] QoQ TTM Result on 31-Oct-2008 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- -34.58%
YoY- 1.55%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 18,847 21,348 24,880 29,786 32,906 32,684 32,245 -30.11%
PBT -564 -120 1,130 3,255 4,127 4,157 3,515 -
Tax -119 -584 -693 -1,067 -820 -614 -528 -62.99%
NP -683 -704 437 2,188 3,307 3,543 2,987 -
-
NP to SH -665 -725 418 2,168 3,314 3,512 2,963 -
-
Tax Rate - - 61.33% 32.78% 19.87% 14.77% 15.02% -
Total Cost 19,530 22,052 24,443 27,598 29,599 29,141 29,258 -23.64%
-
Net Worth 48,733 48,560 48,740 40,416 50,572 46,233 49,185 -0.61%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div 202 202 202 202 979 979 979 -65.11%
Div Payout % 0.00% 0.00% 48.35% 9.32% 29.55% 27.88% 33.05% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 48,733 48,560 48,740 40,416 50,572 46,233 49,185 -0.61%
NOSH 37,777 36,788 36,647 40,416 40,784 37,588 38,728 -1.64%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -3.62% -3.30% 1.76% 7.35% 10.05% 10.84% 9.26% -
ROE -1.36% -1.49% 0.86% 5.36% 6.55% 7.60% 6.02% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 49.89 58.03 67.89 73.70 80.68 86.95 83.26 -28.94%
EPS -1.76 -1.97 1.14 5.36 8.13 9.34 7.65 -
DPS 0.53 0.55 0.55 0.50 2.40 2.60 2.53 -64.76%
NAPS 1.29 1.32 1.33 1.00 1.24 1.23 1.27 1.04%
Adjusted Per Share Value based on latest NOSH - 40,416
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 15.47 17.52 20.42 24.45 27.01 26.83 26.47 -30.12%
EPS -0.55 -0.60 0.34 1.78 2.72 2.88 2.43 -
DPS 0.17 0.17 0.17 0.17 0.80 0.80 0.80 -64.42%
NAPS 0.40 0.3986 0.4001 0.3317 0.4151 0.3795 0.4037 -0.61%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.72 0.80 0.75 0.76 0.76 0.79 0.82 -
P/RPS 1.44 1.38 1.10 1.03 0.94 0.91 0.98 29.27%
P/EPS -40.90 -40.59 65.75 14.17 9.35 8.46 10.72 -
EY -2.44 -2.46 1.52 7.06 10.69 11.83 9.33 -
DY 0.74 0.69 0.74 0.66 3.16 3.30 3.08 -61.38%
P/NAPS 0.56 0.61 0.56 0.76 0.61 0.64 0.65 -9.46%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 29/09/09 24/06/09 30/03/09 30/12/08 29/09/08 23/06/08 31/03/08 -
Price 0.80 0.84 0.73 0.70 0.70 0.78 0.85 -
P/RPS 1.60 1.45 1.08 0.95 0.87 0.90 1.02 35.04%
P/EPS -45.45 -42.62 64.00 13.05 8.61 8.35 11.11 -
EY -2.20 -2.35 1.56 7.66 11.61 11.98 9.00 -
DY 0.67 0.65 0.76 0.71 3.43 3.34 2.97 -62.97%
P/NAPS 0.62 0.64 0.55 0.70 0.56 0.63 0.67 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment