[HIGHTEC] QoQ TTM Result on 30-Apr-2008 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
23-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- 18.53%
YoY- 337.91%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 24,880 29,786 32,906 32,684 32,245 29,902 27,094 -5.50%
PBT 1,130 3,255 4,127 4,157 3,515 2,361 389 102.93%
Tax -693 -1,067 -820 -614 -528 -203 541 -
NP 437 2,188 3,307 3,543 2,987 2,158 930 -39.42%
-
NP to SH 418 2,168 3,314 3,512 2,963 2,135 924 -40.92%
-
Tax Rate 61.33% 32.78% 19.87% 14.77% 15.02% 8.60% -139.07% -
Total Cost 24,443 27,598 29,599 29,141 29,258 27,744 26,164 -4.41%
-
Net Worth 48,740 40,416 50,572 46,233 49,185 39,166 39,108 15.73%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 202 202 979 979 979 979 983 -65.00%
Div Payout % 48.35% 9.32% 29.55% 27.88% 33.05% 45.86% 106.42% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 48,740 40,416 50,572 46,233 49,185 39,166 39,108 15.73%
NOSH 36,647 40,416 40,784 37,588 38,728 39,166 39,108 -4.22%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 1.76% 7.35% 10.05% 10.84% 9.26% 7.22% 3.43% -
ROE 0.86% 5.36% 6.55% 7.60% 6.02% 5.45% 2.36% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 67.89 73.70 80.68 86.95 83.26 76.35 69.28 -1.33%
EPS 1.14 5.36 8.13 9.34 7.65 5.45 2.36 -38.29%
DPS 0.55 0.50 2.40 2.60 2.53 2.50 2.51 -63.48%
NAPS 1.33 1.00 1.24 1.23 1.27 1.00 1.00 20.83%
Adjusted Per Share Value based on latest NOSH - 37,588
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 21.27 25.47 28.13 27.94 27.57 25.56 23.16 -5.49%
EPS 0.36 1.85 2.83 3.00 2.53 1.83 0.79 -40.64%
DPS 0.17 0.17 0.84 0.84 0.84 0.84 0.84 -65.36%
NAPS 0.4167 0.3455 0.4324 0.3953 0.4205 0.3348 0.3344 15.72%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.75 0.76 0.76 0.79 0.82 0.72 0.77 -
P/RPS 1.10 1.03 0.94 0.91 0.98 0.94 1.11 -0.59%
P/EPS 65.75 14.17 9.35 8.46 10.72 13.21 32.59 59.32%
EY 1.52 7.06 10.69 11.83 9.33 7.57 3.07 -37.28%
DY 0.74 0.66 3.16 3.30 3.08 3.47 3.27 -62.69%
P/NAPS 0.56 0.76 0.61 0.64 0.65 0.72 0.77 -19.04%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 30/12/08 29/09/08 23/06/08 31/03/08 28/12/07 25/09/07 -
Price 0.73 0.70 0.70 0.78 0.85 0.80 0.78 -
P/RPS 1.08 0.95 0.87 0.90 1.02 1.05 1.13 -2.95%
P/EPS 64.00 13.05 8.61 8.35 11.11 14.68 33.01 55.17%
EY 1.56 7.66 11.61 11.98 9.00 6.81 3.03 -35.63%
DY 0.76 0.71 3.43 3.34 2.97 3.12 3.22 -61.64%
P/NAPS 0.55 0.70 0.56 0.63 0.67 0.80 0.78 -20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment