[PLB] YoY Cumulative Quarter Result on 28-Feb-2023 [#2]

Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
28-Feb-2023 [#2]
Profit Trend
QoQ- -75.13%
YoY- -331.28%
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 76,368 18,822 125,404 111,295 122,365 122,365 171,360 -14.91%
PBT 6,396 -10,270 8,527 8,232 3,294 3,294 5,779 2.04%
Tax -2,036 -184 -4,562 -3,100 -1,404 -1,404 -3,789 -11.66%
NP 4,360 -10,454 3,965 5,132 1,890 1,890 1,990 16.96%
-
NP to SH 3,367 -9,804 4,239 4,158 2,204 2,204 3,817 -2.47%
-
Tax Rate 31.83% - 53.50% 37.66% 42.62% 42.62% 65.56% -
Total Cost 72,008 29,276 121,439 106,163 120,475 120,475 169,370 -15.70%
-
Net Worth 96,659 109,023 135,997 143,865 153,981 0 153,981 -8.88%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 96,659 109,023 135,997 143,865 153,981 0 153,981 -8.88%
NOSH 112,395 112,395 112,395 112,395 112,395 112,448 112,395 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 5.71% -55.54% 3.16% 4.61% 1.54% 1.54% 1.16% -
ROE 3.48% -8.99% 3.12% 2.89% 1.43% 0.00% 2.48% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 67.95 16.75 111.57 99.02 108.87 108.82 152.46 -14.90%
EPS 3.00 -8.72 3.77 3.70 1.96 1.96 3.40 -2.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.97 1.21 1.28 1.37 0.00 1.37 -8.88%
Adjusted Per Share Value based on latest NOSH - 112,395
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 67.95 16.75 111.57 99.02 108.87 108.87 152.46 -14.90%
EPS 3.00 -8.72 3.77 3.70 1.96 1.96 3.40 -2.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.97 1.21 1.28 1.37 0.00 1.37 -8.88%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 1.03 1.15 1.18 1.18 1.30 1.30 1.15 -
P/RPS 1.52 6.87 1.06 1.19 1.19 1.19 0.75 15.15%
P/EPS 34.38 -13.18 31.29 31.90 66.29 66.33 33.86 0.30%
EY 2.91 -7.59 3.20 3.14 1.51 1.51 2.95 -0.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.19 0.98 0.92 0.95 0.00 0.84 7.38%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 26/04/24 27/04/23 28/04/22 28/04/21 29/06/20 - 30/04/19 -
Price 1.05 1.04 1.19 1.14 1.21 0.00 1.31 -
P/RPS 1.55 6.21 1.07 1.15 1.11 0.00 0.86 12.48%
P/EPS 35.05 -11.92 31.55 30.82 61.71 0.00 38.57 -1.89%
EY 2.85 -8.39 3.17 3.25 1.62 0.00 2.59 1.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.07 0.98 0.89 0.88 0.00 0.96 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment