[PLB] QoQ TTM Result on 29-Feb-2004 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
29-Feb-2004 [#2]
Profit Trend
QoQ- -37.56%
YoY- 104.65%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 173,232 137,620 143,686 156,515 160,531 171,629 134,366 18.40%
PBT 5,674 4,800 931 2,210 3,325 2,115 -29,501 -
Tax -247 -294 81 -744 -977 -749 552 -
NP 5,427 4,506 1,012 1,466 2,348 1,366 -28,949 -
-
NP to SH 5,427 4,506 1,012 1,466 2,348 1,366 -28,949 -
-
Tax Rate 4.35% 6.12% -8.70% 33.67% 29.38% 35.41% - -
Total Cost 167,805 133,114 142,674 155,049 158,183 170,263 163,315 1.81%
-
Net Worth 103,280 100,816 100,186 96,501 97,896 96,724 97,781 3.70%
Dividend
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 103,280 100,816 100,186 96,501 97,896 96,724 97,781 3.70%
NOSH 91,398 90,825 91,078 90,188 90,645 90,397 88,892 1.86%
Ratio Analysis
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 3.13% 3.27% 0.70% 0.94% 1.46% 0.80% -21.54% -
ROE 5.25% 4.47% 1.01% 1.52% 2.40% 1.41% -29.61% -
Per Share
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 189.53 151.52 157.76 173.54 177.10 189.86 151.16 16.22%
EPS 5.94 4.96 1.11 1.63 2.59 1.51 -32.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.11 1.10 1.07 1.08 1.07 1.10 1.80%
Adjusted Per Share Value based on latest NOSH - 90,188
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 154.13 122.44 127.84 139.25 142.83 152.70 119.55 18.40%
EPS 4.83 4.01 0.90 1.30 2.09 1.22 -25.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9189 0.897 0.8914 0.8586 0.871 0.8606 0.87 3.70%
Price Multiplier on Financial Quarter End Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 -
Price 1.03 1.02 1.20 2.07 1.79 1.45 1.27 -
P/RPS 0.54 0.67 0.76 1.19 1.01 0.76 0.84 -25.45%
P/EPS 17.35 20.56 108.00 127.35 69.10 95.96 -3.90 -
EY 5.76 4.86 0.93 0.79 1.45 1.04 -25.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.92 1.09 1.93 1.66 1.36 1.15 -14.41%
Price Multiplier on Announcement Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 24/01/05 26/10/04 30/07/04 30/04/04 19/01/04 29/10/03 21/07/03 -
Price 1.04 0.87 1.17 1.37 1.73 1.92 1.41 -
P/RPS 0.55 0.57 0.74 0.79 0.98 1.01 0.93 -29.47%
P/EPS 17.52 17.54 105.30 84.28 66.79 127.06 -4.33 -
EY 5.71 5.70 0.95 1.19 1.50 0.79 -23.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.78 1.06 1.28 1.60 1.79 1.28 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment