[PLB] QoQ TTM Result on 31-May-2004 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
31-May-2004 [#3]
Profit Trend
QoQ- -30.97%
YoY- 103.5%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Revenue 176,926 173,232 137,620 143,686 156,515 160,531 171,629 2.04%
PBT 5,795 5,674 4,800 931 2,210 3,325 2,115 95.92%
Tax -211 -247 -294 81 -744 -977 -749 -57.05%
NP 5,584 5,427 4,506 1,012 1,466 2,348 1,366 155.87%
-
NP to SH 5,584 5,427 4,506 1,012 1,466 2,348 1,366 155.87%
-
Tax Rate 3.64% 4.35% 6.12% -8.70% 33.67% 29.38% 35.41% -
Total Cost 171,342 167,805 133,114 142,674 155,049 158,183 170,263 0.42%
-
Net Worth 101,600 103,280 100,816 100,186 96,501 97,896 96,724 3.33%
Dividend
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Net Worth 101,600 103,280 100,816 100,186 96,501 97,896 96,724 3.33%
NOSH 90,714 91,398 90,825 91,078 90,188 90,645 90,397 0.23%
Ratio Analysis
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
NP Margin 3.16% 3.13% 3.27% 0.70% 0.94% 1.46% 0.80% -
ROE 5.50% 5.25% 4.47% 1.01% 1.52% 2.40% 1.41% -
Per Share
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 195.04 189.53 151.52 157.76 173.54 177.10 189.86 1.81%
EPS 6.16 5.94 4.96 1.11 1.63 2.59 1.51 155.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.13 1.11 1.10 1.07 1.08 1.07 3.09%
Adjusted Per Share Value based on latest NOSH - 91,078
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 157.41 154.13 122.44 127.84 139.25 142.83 152.70 2.04%
EPS 4.97 4.83 4.01 0.90 1.30 2.09 1.22 155.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.904 0.9189 0.897 0.8914 0.8586 0.871 0.8606 3.33%
Price Multiplier on Financial Quarter End Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 -
Price 0.93 1.03 1.02 1.20 2.07 1.79 1.45 -
P/RPS 0.48 0.54 0.67 0.76 1.19 1.01 0.76 -26.40%
P/EPS 15.11 17.35 20.56 108.00 127.35 69.10 95.96 -70.87%
EY 6.62 5.76 4.86 0.93 0.79 1.45 1.04 243.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.91 0.92 1.09 1.93 1.66 1.36 -28.07%
Price Multiplier on Announcement Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 26/04/05 24/01/05 26/10/04 30/07/04 30/04/04 19/01/04 29/10/03 -
Price 0.69 1.04 0.87 1.17 1.37 1.73 1.92 -
P/RPS 0.35 0.55 0.57 0.74 0.79 0.98 1.01 -50.69%
P/EPS 11.21 17.52 17.54 105.30 84.28 66.79 127.06 -80.21%
EY 8.92 5.71 5.70 0.95 1.19 1.50 0.79 404.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.92 0.78 1.06 1.28 1.60 1.79 -50.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment