[PLB] QoQ TTM Result on 31-May-2018 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- -129.35%
YoY- -167.3%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 211,278 115,480 102,339 113,281 117,712 150,108 154,438 23.30%
PBT 1,650 -2,180 1,231 3,764 4,134 4,878 2,049 -13.47%
Tax -8,783 -7,008 -6,147 -7,303 -1,384 -53 -2,145 156.60%
NP -7,133 -9,188 -4,916 -3,539 2,750 4,825 -96 1681.39%
-
NP to SH -3,947 -4,955 -2,499 -1,881 6,408 8,616 3,692 -
-
Tax Rate 532.30% - 499.35% 194.02% 33.48% 1.09% 104.69% -
Total Cost 218,411 124,668 107,255 116,820 114,962 145,283 154,534 26.02%
-
Net Worth 153,981 151,733 116,009 106,645 106,077 92,935 127,343 13.53%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 153,981 151,733 116,009 106,645 106,077 92,935 127,343 13.53%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 91,281 14.92%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin -3.38% -7.96% -4.80% -3.12% 2.34% 3.21% -0.06% -
ROE -2.56% -3.27% -2.15% -1.76% 6.04% 9.27% 2.90% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 187.98 102.74 98.80 112.60 122.06 177.67 187.98 0.00%
EPS -3.51 -4.41 -2.41 -1.87 6.64 10.20 4.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.12 1.06 1.10 1.10 1.55 -7.92%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 187.98 102.74 91.05 100.79 104.73 133.55 137.41 23.30%
EPS -3.51 -4.41 -2.22 -1.67 5.70 7.67 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.0322 0.9488 0.9438 0.8269 1.133 13.53%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 1.15 1.47 1.68 1.77 1.76 1.76 2.04 -
P/RPS 0.61 1.43 1.70 1.57 1.44 0.99 1.09 -32.16%
P/EPS -32.75 -33.34 -69.63 -94.67 26.49 17.26 45.40 -
EY -3.05 -3.00 -1.44 -1.06 3.78 5.79 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.09 1.50 1.67 1.60 1.60 1.32 -26.07%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 30/04/19 30/01/19 31/10/18 26/07/18 24/04/18 30/01/18 31/10/17 -
Price 1.31 1.41 1.54 1.56 1.70 1.79 2.17 -
P/RPS 0.70 1.37 1.56 1.39 1.39 1.01 1.15 -28.24%
P/EPS -37.30 -31.98 -63.83 -83.44 25.58 17.55 48.29 -
EY -2.68 -3.13 -1.57 -1.20 3.91 5.70 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 1.38 1.47 1.55 1.63 1.40 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment