[PLB] QoQ Annualized Quarter Result on 31-May-2018 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- -119.58%
YoY- -138.37%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 342,720 242,528 102,339 109,756 124,842 189,964 154,438 70.38%
PBT 11,558 6,172 1,231 6,153 10,722 19,816 2,049 217.88%
Tax -7,578 -6,452 -6,146 -9,102 -2,308 -3,008 -2,145 132.49%
NP 3,980 -280 -4,915 -2,949 8,414 16,808 -96 -
-
NP to SH 7,634 7,860 -2,498 -2,061 10,530 17,684 3,693 62.48%
-
Tax Rate 65.56% 104.54% 499.27% 147.93% 21.53% 15.18% 104.69% -
Total Cost 338,740 242,808 107,254 112,705 116,428 173,156 154,534 68.98%
-
Net Worth 153,981 151,733 116,009 106,645 106,077 92,935 127,343 13.53%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 153,981 151,733 116,009 106,645 106,077 92,935 127,343 13.53%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 91,281 14.92%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 1.16% -0.12% -4.80% -2.69% 6.74% 8.85% -0.06% -
ROE 4.96% 5.18% -2.15% -1.93% 9.93% 19.03% 2.90% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 304.92 215.78 98.80 109.09 129.46 224.84 187.98 38.17%
EPS 6.80 7.00 -3.32 -2.05 10.92 20.92 4.49 31.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.12 1.06 1.10 1.10 1.55 -7.92%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 304.92 215.78 91.05 97.65 111.07 169.01 137.41 70.37%
EPS 6.80 7.00 -2.22 -1.83 9.37 15.73 3.29 62.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.0322 0.9488 0.9438 0.8269 1.133 13.53%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 1.15 1.47 1.68 1.77 1.76 1.76 2.04 -
P/RPS 0.38 0.68 1.70 1.62 1.36 0.78 1.09 -50.56%
P/EPS 16.93 21.02 -69.66 -86.39 16.12 8.41 45.38 -48.26%
EY 5.91 4.76 -1.44 -1.16 6.20 11.89 2.20 93.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.09 1.50 1.67 1.60 1.60 1.32 -26.07%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 30/04/19 30/01/19 31/10/18 26/07/18 24/04/18 30/01/18 31/10/17 -
Price 1.31 1.41 1.54 1.56 1.70 1.79 2.17 -
P/RPS 0.43 0.65 1.56 1.43 1.31 0.80 1.15 -48.19%
P/EPS 19.29 20.16 -63.86 -76.14 15.57 8.55 48.28 -45.84%
EY 5.18 4.96 -1.57 -1.31 6.42 11.69 2.07 84.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 1.38 1.47 1.55 1.63 1.40 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment